[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- 24.04%
YoY- -38.14%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 578,183 620,755 590,160 671,722 625,401 509,380 429,336 5.08%
PBT 11,987 25,981 13,505 35,650 59,410 42,134 34,706 -16.22%
Tax -3,796 -7,260 -3,443 -9,832 -17,672 -12,676 -10,882 -16.08%
NP 8,191 18,721 10,062 25,818 41,738 29,458 23,824 -16.28%
-
NP to SH 8,191 18,721 10,062 25,818 41,738 29,458 23,824 -16.28%
-
Tax Rate 31.67% 27.94% 25.49% 27.58% 29.75% 30.08% 31.35% -
Total Cost 569,992 602,034 580,098 645,904 583,663 479,922 405,512 5.83%
-
Net Worth 463,697 463,697 447,283 410,352 381,627 332,325 303,438 7.31%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 463,697 463,697 447,283 410,352 381,627 332,325 303,438 7.31%
NOSH 410,352 410,352 410,352 410,352 410,352 410,278 410,051 0.01%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 1.42% 3.02% 1.70% 3.84% 6.67% 5.78% 5.55% -
ROE 1.77% 4.04% 2.25% 6.29% 10.94% 8.86% 7.85% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 140.90 151.27 143.82 163.69 152.41 124.15 104.70 5.06%
EPS 2.00 4.56 2.45 6.29 10.17 7.18 5.81 -16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.09 1.00 0.93 0.81 0.74 7.30%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 140.88 151.25 143.80 163.67 152.39 124.12 104.61 5.08%
EPS 2.00 4.56 2.45 6.29 10.17 7.18 5.81 -16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1299 1.1299 1.0899 0.9999 0.9299 0.8098 0.7394 7.31%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.505 0.52 0.475 0.445 0.50 0.46 0.38 -
P/RPS 0.36 0.34 0.33 0.27 0.33 0.37 0.36 0.00%
P/EPS 25.30 11.40 19.37 7.07 4.92 6.41 6.54 25.26%
EY 3.95 8.77 5.16 14.14 20.34 15.61 15.29 -20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.44 0.45 0.54 0.57 0.51 -2.06%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 -
Price 0.50 0.47 0.465 0.48 0.49 0.43 0.37 -
P/RPS 0.35 0.31 0.32 0.29 0.32 0.35 0.35 0.00%
P/EPS 25.05 10.30 18.96 7.63 4.82 5.99 6.37 25.60%
EY 3.99 9.71 5.27 13.11 20.76 16.70 15.70 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.43 0.48 0.53 0.53 0.50 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment