[MYCRON] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 76.37%
YoY- -1218.46%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 179,750 167,497 131,857 107,943 112,310 125,298 92,500 11.69%
PBT 8,108 13,583 4,262 -2,661 -637 120 -1,159 -
Tax -2,301 -3,502 -1,431 480 832 280 -355 36.50%
NP 5,807 10,081 2,831 -2,181 195 400 -1,514 -
-
NP to SH 5,807 10,081 2,831 -2,181 195 400 -1,514 -
-
Tax Rate 28.38% 25.78% 33.58% - - -233.33% - -
Total Cost 173,943 157,416 129,026 110,124 112,115 124,898 94,014 10.78%
-
Net Worth 379,950 345,253 307,930 255,336 262,363 259,999 263,614 6.27%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 379,950 345,253 307,930 255,336 262,363 259,999 263,614 6.27%
NOSH 283,545 283,545 283,545 177,317 177,272 181,818 178,117 8.04%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.23% 6.02% 2.15% -2.02% 0.17% 0.32% -1.64% -
ROE 1.53% 2.92% 0.92% -0.85% 0.07% 0.15% -0.57% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 63.39 59.19 46.67 60.88 63.35 68.91 51.93 3.37%
EPS 2.05 3.56 1.00 -1.23 0.11 0.22 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.22 1.09 1.44 1.48 1.43 1.48 -1.64%
Adjusted Per Share Value based on latest NOSH - 177,317
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 54.59 50.87 40.04 32.78 34.11 38.05 28.09 11.69%
EPS 1.76 3.06 0.86 -0.66 0.06 0.12 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1539 1.0485 0.9352 0.7755 0.7968 0.7896 0.8006 6.27%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.775 0.88 0.255 0.37 0.34 0.26 0.37 -
P/RPS 1.22 1.49 0.55 0.61 0.54 0.38 0.71 9.43%
P/EPS 37.84 24.70 25.45 -30.08 309.09 118.18 -43.53 -
EY 2.64 4.05 3.93 -3.32 0.32 0.85 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.23 0.26 0.23 0.18 0.25 15.04%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 28/11/16 24/11/15 27/11/14 26/11/13 27/11/12 24/11/11 -
Price 0.655 1.10 0.28 0.35 0.395 0.29 0.39 -
P/RPS 1.03 1.86 0.60 0.57 0.62 0.42 0.75 5.42%
P/EPS 31.98 30.88 27.94 -28.46 359.09 131.82 -45.88 -
EY 3.13 3.24 3.58 -3.51 0.28 0.76 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.90 0.26 0.24 0.27 0.20 0.26 11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment