[MYCRON] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -75.77%
YoY- 229.8%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 196,711 179,750 167,497 131,857 107,943 112,310 125,298 7.80%
PBT 2,390 8,108 13,583 4,262 -2,661 -637 120 64.60%
Tax -941 -2,301 -3,502 -1,431 480 832 280 -
NP 1,449 5,807 10,081 2,831 -2,181 195 400 23.91%
-
NP to SH 1,449 5,807 10,081 2,831 -2,181 195 400 23.91%
-
Tax Rate 39.37% 28.38% 25.78% 33.58% - - -233.33% -
Total Cost 195,262 173,943 157,416 129,026 110,124 112,115 124,898 7.72%
-
Net Worth 394,128 379,950 345,253 307,930 255,336 262,363 259,999 7.17%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 394,128 379,950 345,253 307,930 255,336 262,363 259,999 7.17%
NOSH 283,545 283,545 283,545 283,545 177,317 177,272 181,818 7.68%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.74% 3.23% 6.02% 2.15% -2.02% 0.17% 0.32% -
ROE 0.37% 1.53% 2.92% 0.92% -0.85% 0.07% 0.15% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 69.38 63.39 59.19 46.67 60.88 63.35 68.91 0.11%
EPS 0.51 2.05 3.56 1.00 -1.23 0.11 0.22 15.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.22 1.09 1.44 1.48 1.43 -0.47%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 59.74 54.59 50.87 40.04 32.78 34.11 38.05 7.80%
EPS 0.44 1.76 3.06 0.86 -0.66 0.06 0.12 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.197 1.1539 1.0485 0.9352 0.7755 0.7968 0.7896 7.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.39 0.775 0.88 0.255 0.37 0.34 0.26 -
P/RPS 0.56 1.22 1.49 0.55 0.61 0.54 0.38 6.67%
P/EPS 76.32 37.84 24.70 25.45 -30.08 309.09 118.18 -7.02%
EY 1.31 2.64 4.05 3.93 -3.32 0.32 0.85 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.58 0.72 0.23 0.26 0.23 0.18 7.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 28/11/17 28/11/16 24/11/15 27/11/14 26/11/13 27/11/12 -
Price 0.31 0.655 1.10 0.28 0.35 0.395 0.29 -
P/RPS 0.45 1.03 1.86 0.60 0.57 0.62 0.42 1.15%
P/EPS 60.66 31.98 30.88 27.94 -28.46 359.09 131.82 -12.12%
EY 1.65 3.13 3.24 3.58 -3.51 0.28 0.76 13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.49 0.90 0.26 0.24 0.27 0.20 1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment