[APEX] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 319.83%
YoY- 39.83%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 17,107 20,801 38,363 31,208 24,184 27,707 22,363 -4.36%
PBT 5,902 7,876 19,421 13,068 9,302 12,922 8,446 -5.79%
Tax -1,881 -1,666 -3,204 -2,463 -1,718 -3,123 -1,882 -0.00%
NP 4,021 6,210 16,217 10,605 7,584 9,799 6,564 -7.83%
-
NP to SH 4,021 6,210 16,217 10,605 7,584 9,799 6,564 -7.83%
-
Tax Rate 31.87% 21.15% 16.50% 18.85% 18.47% 24.17% 22.28% -
Total Cost 13,086 14,591 22,146 20,603 16,600 17,908 15,799 -3.08%
-
Net Worth 280,251 273,970 295,960 277,798 308,226 295,001 275,398 0.29%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 32,444 - - -
Div Payout % - - - - 427.81% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 280,251 273,970 295,960 277,798 308,226 295,001 275,398 0.29%
NOSH 203,080 202,941 202,712 202,772 202,780 206,294 207,066 -0.32%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 23.50% 29.85% 42.27% 33.98% 31.36% 35.37% 29.35% -
ROE 1.43% 2.27% 5.48% 3.82% 2.46% 3.32% 2.38% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.42 10.25 18.92 15.39 11.93 13.43 10.80 -4.06%
EPS 1.98 3.06 8.00 5.23 3.74 4.75 3.17 -7.53%
DPS 0.00 0.00 0.00 0.00 16.00 0.00 0.00 -
NAPS 1.38 1.35 1.46 1.37 1.52 1.43 1.33 0.61%
Adjusted Per Share Value based on latest NOSH - 202,481
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.01 9.74 17.96 14.61 11.32 12.97 10.47 -4.36%
EPS 1.88 2.91 7.59 4.97 3.55 4.59 3.07 -7.84%
DPS 0.00 0.00 0.00 0.00 15.19 0.00 0.00 -
NAPS 1.3123 1.2829 1.3858 1.3008 1.4433 1.3813 1.2895 0.29%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.65 1.39 1.60 1.18 1.03 0.86 0.66 -
P/RPS 19.59 13.56 8.45 7.67 8.64 6.40 6.11 21.41%
P/EPS 83.33 45.42 20.00 22.56 27.54 18.11 20.82 25.97%
EY 1.20 2.20 5.00 4.43 3.63 5.52 4.80 -20.61%
DY 0.00 0.00 0.00 0.00 15.53 0.00 0.00 -
P/NAPS 1.20 1.03 1.10 0.86 0.68 0.60 0.50 15.69%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 25/08/15 13/08/14 20/08/13 28/08/12 25/08/11 23/08/10 -
Price 1.68 1.45 1.40 1.26 1.24 0.77 0.70 -
P/RPS 19.94 14.15 7.40 8.19 10.40 5.73 6.48 20.58%
P/EPS 84.85 47.39 17.50 24.09 33.16 16.21 22.08 25.12%
EY 1.18 2.11 5.71 4.15 3.02 6.17 4.53 -20.06%
DY 0.00 0.00 0.00 0.00 12.90 0.00 0.00 -
P/NAPS 1.22 1.07 0.96 0.92 0.82 0.54 0.53 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment