[EKOWOOD] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 58.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 61,098 76,884 75,161 67,018 0 -
PBT 5,883 10,351 10,354 9,081 0 -
Tax -812 154 -1,930 -42 0 -
NP 5,071 10,505 8,424 9,039 0 -
-
NP to SH 5,026 10,527 8,384 9,039 0 -
-
Tax Rate 13.80% -1.49% 18.64% 0.46% - -
Total Cost 56,027 66,379 66,737 57,979 0 -
-
Net Worth 161,369 151,961 137,900 127,688 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 161,369 151,961 137,900 127,688 0 -
NOSH 168,093 167,894 168,170 168,011 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.30% 13.66% 11.21% 13.49% 0.00% -
ROE 3.11% 6.93% 6.08% 7.08% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.35 45.79 44.69 39.89 0.00 -
EPS 2.99 6.27 4.99 5.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9051 0.82 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,391
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.37 45.76 44.74 39.89 0.00 -
EPS 2.99 6.27 4.99 5.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9605 0.9045 0.8208 0.7601 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.51 1.00 0.77 1.15 0.00 -
P/RPS 1.40 2.18 1.72 2.88 0.00 -
P/EPS 17.06 15.95 15.45 21.38 0.00 -
EY 5.86 6.27 6.47 4.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.10 0.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 07/08/08 16/08/07 25/08/06 25/08/05 - -
Price 0.49 0.85 0.72 1.16 0.00 -
P/RPS 1.35 1.86 1.61 2.91 0.00 -
P/EPS 16.39 13.56 14.44 21.56 0.00 -
EY 6.10 7.38 6.92 4.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.94 0.88 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment