[EKOWOOD] YoY Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -104.52%
YoY- 9.03%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 43,028 49,712 41,891 48,756 65,720 65,372 110,179 -14.49%
PBT -6,994 -3,474 -6,947 -9,350 -9,764 -7,768 2,291 -
Tax 195 -194 -67 -149 257 -964 -1,503 -
NP -6,799 -3,668 -7,014 -9,499 -9,507 -8,732 788 -
-
NP to SH -6,424 -3,517 -6,487 -8,596 -9,449 -8,681 788 -
-
Tax Rate - - - - - - 65.60% -
Total Cost 49,827 53,380 48,905 58,255 75,227 74,104 109,391 -12.27%
-
Net Worth 99,416 123,068 120,093 126,891 135,430 148,387 156,799 -7.30%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 99,416 123,068 120,093 126,891 135,430 148,387 156,799 -7.30%
NOSH 168,131 168,241 168,010 167,890 168,131 167,840 166,808 0.13%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -15.80% -7.38% -16.74% -19.48% -14.47% -13.36% 0.72% -
ROE -6.46% -2.86% -5.40% -6.77% -6.98% -5.85% 0.50% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.59 29.55 24.93 29.04 39.09 38.95 66.05 -14.61%
EPS 3.82 -2.09 -3.86 -5.12 -5.62 -5.17 0.46 42.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5913 0.7315 0.7148 0.7558 0.8055 0.8841 0.94 -7.43%
Adjusted Per Share Value based on latest NOSH - 167,671
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.61 29.59 24.94 29.02 39.12 38.91 65.58 -14.49%
EPS -3.82 -2.09 -3.86 -5.12 -5.62 -5.17 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5918 0.7326 0.7148 0.7553 0.8061 0.8833 0.9333 -7.30%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.20 0.255 0.20 0.20 0.19 0.35 0.50 -
P/RPS 0.78 0.86 0.80 0.69 0.49 0.90 0.76 0.43%
P/EPS -5.23 -12.20 -5.18 -3.91 -3.38 -6.77 105.84 -
EY -19.10 -8.20 -19.31 -25.60 -29.58 -14.78 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.28 0.26 0.24 0.40 0.53 -7.12%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/15 25/02/14 26/02/13 22/02/12 23/02/11 25/02/10 25/02/09 -
Price 0.235 0.26 0.17 0.18 0.28 0.39 0.35 -
P/RPS 0.92 0.88 0.68 0.62 0.72 1.00 0.53 9.62%
P/EPS -6.15 -12.44 -4.40 -3.52 -4.98 -7.54 74.09 -
EY -16.26 -8.04 -22.71 -28.44 -20.07 -13.26 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.24 0.24 0.35 0.44 0.37 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment