[KAF] YoY Cumulative Quarter Result on 31-May-2007

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/05/07 31/03/07 CAGR
Revenue 36,678 0 27,745 32.09%
PBT 19,337 0 25,009 -22.62%
Tax -4,531 0 -6,030 -24.80%
NP 14,806 0 18,979 -21.93%
-
NP to SH 14,812 0 18,985 -21.92%
-
Tax Rate 23.43% - 24.11% -
Total Cost 21,872 0 8,766 148.88%
-
Net Worth 216,110 207,440 207,440 4.16%
Dividend
31/03/08 31/05/07 31/03/07 CAGR
Div 9,031 - 46,744 -80.59%
Div Payout % 60.98% - 246.22% -
Equity
31/03/08 31/05/07 31/03/07 CAGR
Net Worth 216,110 207,440 207,440 4.16%
NOSH 120,422 120,164 120,164 0.21%
Ratio Analysis
31/03/08 31/05/07 31/03/07 CAGR
NP Margin 40.37% 0.00% 68.41% -
ROE 6.85% 0.00% 9.15% -
Per Share
31/03/08 31/05/07 31/03/07 CAGR
RPS 30.46 0.00 23.09 31.81%
EPS 12.30 0.00 15.80 -22.09%
DPS 7.50 0.00 38.90 -80.63%
NAPS 1.7946 1.7263 1.7263 3.94%
Adjusted Per Share Value based on latest NOSH - 119,254
31/03/08 31/05/07 31/03/07 CAGR
RPS 30.46 0.00 23.04 32.10%
EPS 12.30 0.00 15.77 -21.95%
DPS 7.50 0.00 38.82 -80.59%
NAPS 1.7947 1.7227 1.7227 4.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/05/07 31/03/07 CAGR
Date 31/03/08 31/05/07 30/03/07 -
Price 1.40 1.57 1.71 -
P/RPS 4.60 0.00 7.41 -37.84%
P/EPS 11.38 0.00 10.82 5.16%
EY 8.79 0.00 9.24 -4.85%
DY 5.36 0.00 22.75 -76.34%
P/NAPS 0.78 0.91 0.99 -21.16%
Price Multiplier on Announcement Date
31/03/08 31/05/07 31/03/07 CAGR
Date 20/05/08 - 28/05/07 -
Price 1.43 0.00 1.58 -
P/RPS 4.70 0.00 6.84 -31.21%
P/EPS 11.63 0.00 10.00 16.25%
EY 8.60 0.00 10.00 -13.96%
DY 5.24 0.00 24.62 -78.62%
P/NAPS 0.80 0.00 0.92 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment