[GCB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -39.83%
YoY- 838.17%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 648,074 519,689 631,314 591,391 441,500 479,620 364,283 10.07%
PBT 63,843 46,676 6,767 15,917 -815 6,439 22,720 18.78%
Tax -10,703 -7,344 -1,014 -1,915 -885 -1,000 -5,855 10.57%
NP 53,140 39,332 5,753 14,002 -1,700 5,439 16,865 21.06%
-
NP to SH 53,140 39,332 5,753 13,693 -1,855 5,283 16,539 21.46%
-
Tax Rate 16.76% 15.73% 14.98% 12.03% - 15.53% 25.77% -
Total Cost 594,934 480,357 625,561 577,389 443,200 474,181 347,418 9.37%
-
Net Worth 706,195 508,626 426,857 376,151 325,433 333,400 351,465 12.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 7,167 - - - - - 7,149 0.04%
Div Payout % 13.49% - - - - - 43.23% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 706,195 508,626 426,857 376,151 325,433 333,400 351,465 12.32%
NOSH 480,158 480,158 480,158 480,158 475,641 475,945 476,628 0.12%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.20% 7.57% 0.91% 2.37% -0.39% 1.13% 4.63% -
ROE 7.52% 7.73% 1.35% 3.64% -0.57% 1.58% 4.71% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 135.64 108.74 132.15 123.95 92.82 100.77 76.43 10.02%
EPS 11.12 8.23 1.20 2.87 -0.39 1.11 3.47 21.41%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 1.50 0.00%
NAPS 1.478 1.0643 0.8935 0.7884 0.6842 0.7005 0.7374 12.28%
Adjusted Per Share Value based on latest NOSH - 480,158
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 55.16 44.23 53.73 50.33 37.58 40.82 31.01 10.06%
EPS 4.52 3.35 0.49 1.17 -0.16 0.45 1.41 21.41%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.61 0.00%
NAPS 0.6011 0.4329 0.3633 0.3202 0.277 0.2838 0.2991 12.33%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 3.55 1.38 0.93 1.02 0.87 1.36 1.78 -
P/RPS 2.62 1.27 0.70 0.82 0.94 1.35 2.33 1.97%
P/EPS 31.92 16.77 77.23 35.54 -223.08 122.52 51.30 -7.59%
EY 3.13 5.96 1.29 2.81 -0.45 0.82 1.95 8.20%
DY 0.42 0.00 0.00 0.00 0.00 0.00 0.84 -10.90%
P/NAPS 2.40 1.30 1.04 1.29 1.27 1.94 2.41 -0.06%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 30/05/18 30/05/17 30/05/16 22/05/15 19/05/14 31/05/13 -
Price 4.04 1.77 1.01 1.03 0.84 1.40 1.83 -
P/RPS 2.98 1.63 0.76 0.83 0.90 1.39 2.39 3.74%
P/EPS 36.33 21.51 83.87 35.89 -215.38 126.13 52.74 -6.02%
EY 2.75 4.65 1.19 2.79 -0.46 0.79 1.90 6.35%
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.82 -12.41%
P/NAPS 2.73 1.66 1.13 1.31 1.23 2.00 2.48 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment