[IQGROUP] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -202.65%
YoY- -253.36%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,204 58,701 68,146 67,785 68,973 59,700 71,273 -5.98%
PBT -7,062 5,554 8,799 2,044 3,033 -4,777 -223 77.77%
Tax -247 -788 -703 -1,680 -909 160 403 -
NP -7,309 4,766 8,096 364 2,124 -4,617 180 -
-
NP to SH -7,309 4,766 8,096 364 2,124 -4,617 180 -
-
Tax Rate - 14.19% 7.99% 82.19% 29.97% - - -
Total Cost 56,513 53,935 60,050 67,421 66,849 64,317 71,093 -3.74%
-
Net Worth 119,761 129,401 125,880 126,760 124,119 134,682 141,725 -2.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 119,761 129,401 125,880 126,760 124,119 134,682 141,725 -2.76%
NOSH 88,060 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -14.85% 8.12% 11.88% 0.54% 3.08% -7.73% 0.25% -
ROE -6.10% 3.68% 6.43% 0.29% 1.71% -3.43% 0.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 55.88 66.68 77.41 77.00 78.35 67.82 80.97 -5.98%
EPS -8.30 5.41 9.20 0.41 2.41 -5.24 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.47 1.43 1.44 1.41 1.53 1.61 -2.77%
Adjusted Per Share Value based on latest NOSH - 88,021
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 55.90 66.69 77.42 77.01 78.36 67.82 80.97 -5.98%
EPS -8.30 5.41 9.20 0.41 2.41 -5.25 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3606 1.4701 1.4301 1.4401 1.4101 1.5301 1.6101 -2.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.80 0.885 0.62 1.61 0.82 0.79 1.42 -
P/RPS 1.43 1.33 0.80 2.09 1.05 1.16 1.75 -3.30%
P/EPS -9.64 16.35 6.74 389.35 33.98 -15.06 694.44 -
EY -10.38 6.12 14.83 0.26 2.94 -6.64 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.43 1.12 0.58 0.52 0.88 -6.44%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 29/11/22 26/11/21 26/11/20 28/11/19 29/11/18 -
Price 0.68 0.85 0.74 1.06 1.30 0.79 1.28 -
P/RPS 1.22 1.27 0.96 1.38 1.66 1.16 1.58 -4.21%
P/EPS -8.19 15.70 8.05 256.35 53.88 -15.06 625.98 -
EY -12.21 6.37 12.43 0.39 1.86 -6.64 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.52 0.74 0.92 0.52 0.80 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment