[YTLREIT] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 52.12%
YoY- 5913.41%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 424,719 369,268 257,440 236,886 356,673 372,239 384,350 1.67%
PBT 105,725 75,408 3,248 -10,421 135,164 83,854 170,850 -7.68%
Tax -3,694 -2,766 -2,040 -1,680 -2,408 -2,301 -1,845 12.25%
NP 102,031 72,642 1,208 -12,101 132,756 81,553 169,005 -8.05%
-
NP to SH 102,031 72,642 1,208 -12,101 132,756 81,553 169,005 -8.05%
-
Tax Rate 3.49% 3.67% 62.81% - 1.78% 2.74% 1.08% -
Total Cost 322,688 296,626 256,232 248,987 223,917 290,686 215,345 6.96%
-
Net Worth 2,915,698 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 3.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 71,243 52,154 32,212 30,849 65,959 98,343 100,558 -5.57%
Div Payout % 69.83% 71.80% 2,666.63% 0.00% 49.69% 120.59% 59.50% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,915,698 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 3.41%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 24.02% 19.67% 0.47% -5.11% 37.22% 21.91% 43.97% -
ROE 3.50% 2.62% 0.05% -0.46% 4.99% 3.09% 7.09% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.92 21.67 15.10 13.90 20.93 21.84 22.55 1.67%
EPS 5.99 4.26 0.07 -0.71 7.79 4.78 9.92 -8.05%
DPS 4.18 3.06 1.89 1.81 3.87 5.77 5.90 -5.57%
NAPS 1.7107 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 3.41%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.92 21.67 15.10 13.90 20.93 21.84 22.55 1.67%
EPS 5.99 4.26 0.07 -0.71 7.79 4.78 9.92 -8.05%
DPS 4.18 3.06 1.89 1.81 3.87 5.77 5.90 -5.57%
NAPS 1.7107 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 3.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.20 0.955 0.97 0.89 0.915 1.28 1.13 -
P/RPS 4.82 4.41 6.42 6.40 4.37 5.86 5.01 -0.64%
P/EPS 20.05 22.41 1,368.59 -125.35 11.75 26.75 11.40 9.85%
EY 4.99 4.46 0.07 -0.80 8.51 3.74 8.78 -8.97%
DY 3.48 3.20 1.95 2.03 4.23 4.51 5.22 -6.52%
P/NAPS 0.70 0.59 0.62 0.58 0.59 0.83 0.81 -2.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 1.23 0.95 0.95 0.825 1.09 1.34 1.13 -
P/RPS 4.94 4.38 6.29 5.94 5.21 6.14 5.01 -0.23%
P/EPS 20.55 22.29 1,340.37 -116.20 13.99 28.00 11.40 10.30%
EY 4.87 4.49 0.07 -0.86 7.15 3.57 8.78 -9.34%
DY 3.40 3.22 1.99 2.19 3.55 4.31 5.22 -6.88%
P/NAPS 0.72 0.58 0.61 0.54 0.70 0.86 0.81 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment