[THPLANT] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.19%
YoY- -81.34%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 307,391 243,121 221,396 259,793 321,478 221,924 192,484 8.10%
PBT 66,939 10,943 -32,121 9,604 30,351 -9,619 9,560 38.27%
Tax -14,774 -10,542 474 -1,487 -5,771 10,025 2,054 -
NP 52,165 401 -31,647 8,117 24,580 406 11,614 28.42%
-
NP to SH 41,533 -3,374 -27,241 3,432 18,396 433 11,724 23.44%
-
Tax Rate 22.07% 96.34% - 15.48% 19.01% - -21.49% -
Total Cost 255,226 242,720 253,043 251,676 296,898 221,518 180,870 5.90%
-
Net Worth 618,695 556,826 768,950 1,316,937 1,308,099 1,272,745 1,207,660 -10.53%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 618,695 556,826 768,950 1,316,937 1,308,099 1,272,745 1,207,660 -10.53%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 881,503 0.04%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 16.97% 0.16% -14.29% 3.12% 7.65% 0.18% 6.03% -
ROE 6.71% -0.61% -3.54% 0.26% 1.41% 0.03% 0.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.78 27.51 25.05 29.39 36.37 25.11 21.84 8.05%
EPS 4.70 -0.38 -3.08 0.39 2.08 0.05 1.33 23.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.63 0.87 1.49 1.48 1.44 1.37 -10.57%
Adjusted Per Share Value based on latest NOSH - 883,851
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.53 21.78 19.83 23.27 28.80 19.88 17.24 8.10%
EPS 3.72 -0.30 -2.44 0.31 1.65 0.04 1.05 23.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.4988 0.6888 1.1797 1.1717 1.1401 1.0818 -10.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.465 0.295 0.50 0.655 1.16 1.09 1.56 -
P/RPS 1.34 1.07 2.00 2.23 3.19 4.34 7.14 -24.31%
P/EPS 9.90 -77.28 -16.22 168.68 55.73 2,224.94 117.29 -33.74%
EY 10.11 -1.29 -6.16 0.59 1.79 0.04 0.85 51.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.57 0.44 0.78 0.76 1.14 -8.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 29/08/18 21/08/17 26/08/16 28/08/15 -
Price 0.52 0.34 0.39 0.70 1.12 1.10 1.19 -
P/RPS 1.50 1.24 1.56 2.38 3.08 4.38 5.45 -19.33%
P/EPS 11.07 -89.07 -12.65 180.27 53.81 2,245.35 89.47 -29.38%
EY 9.04 -1.12 -7.90 0.55 1.86 0.04 1.12 41.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.45 0.47 0.76 0.76 0.87 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment