[ALAM] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 322,854 249,900 214,153 0 -
PBT 100,711 68,523 68,920 0 -
Tax -20,404 -12,516 -18,700 0 -
NP 80,307 56,007 50,220 0 -
-
NP to SH 78,237 50,926 49,468 0 -
-
Tax Rate 20.26% 18.27% 27.13% - -
Total Cost 242,547 193,893 163,933 0 -
-
Net Worth 372,273 129,172 159,329 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 2,276 - -
Div Payout % - - 4.60% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 372,273 129,172 159,329 0 -
NOSH 489,833 215,286 151,742 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 24.87% 22.41% 23.45% 0.00% -
ROE 21.02% 39.42% 31.05% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 65.91 116.08 141.13 0.00 -
EPS 16.00 11.40 32.60 0.00 -
DPS 0.00 0.00 1.50 0.00 -
NAPS 0.76 0.60 1.05 -10,000.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 21.08 16.31 13.98 0.00 -
EPS 5.11 3.32 3.23 0.00 -
DPS 0.00 0.00 0.15 0.00 -
NAPS 0.243 0.0843 0.104 -10,000.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 0.62 2.47 1.57 0.00 -
P/RPS 0.94 2.13 1.11 0.00 -
P/EPS 3.88 10.44 4.82 0.00 -
EY 25.76 9.58 20.76 0.00 -
DY 0.00 0.00 0.96 0.00 -
P/NAPS 0.82 4.12 1.50 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 19/02/09 28/02/08 22/02/07 - -
Price 0.71 2.12 1.85 0.00 -
P/RPS 1.08 1.83 1.31 0.00 -
P/EPS 4.45 8.96 5.67 0.00 -
EY 22.50 11.16 17.62 0.00 -
DY 0.00 0.00 0.81 0.00 -
P/NAPS 0.93 3.53 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment