[ARREIT] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.43%
YoY- 802.65%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,368 22,551 23,801 21,945 15,220 14,489 15,190 5.84%
PBT 8,944 8,698 9,098 75,317 8,344 9,439 8,023 1.82%
Tax 0 0 0 0 0 0 0 -
NP 8,944 8,698 9,098 75,317 8,344 9,439 8,023 1.82%
-
NP to SH 8,944 8,698 9,098 75,317 8,344 9,439 8,023 1.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,424 13,853 14,703 -53,372 6,876 5,050 7,167 9.59%
-
Net Worth 755,790 767,197 773,273 788,177 678,061 671,641 654,789 2.41%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 8,598 7,738 8,197 8,942 8,025 -
Div Payout % - - 94.51% 10.27% 98.24% 94.74% 100.03% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 755,790 767,197 773,273 788,177 678,061 671,641 654,789 2.41%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 41.86% 38.57% 38.23% 343.21% 54.82% 65.15% 52.82% -
ROE 1.18% 1.13% 1.18% 9.56% 1.23% 1.41% 1.23% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.73 3.93 4.15 3.83 2.66 2.53 2.65 5.85%
EPS 1.56 1.52 1.59 13.14 1.46 1.65 1.40 1.81%
DPS 0.00 0.00 1.50 1.35 1.43 1.56 1.40 -
NAPS 1.3185 1.3384 1.349 1.375 1.1829 1.1717 1.1423 2.41%
Adjusted Per Share Value based on latest NOSH - 573,219
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.73 3.93 4.15 3.83 2.66 2.53 2.65 5.85%
EPS 1.56 1.52 1.59 13.14 1.46 1.65 1.40 1.81%
DPS 0.00 0.00 1.50 1.35 1.43 1.56 1.40 -
NAPS 1.3187 1.3386 1.3492 1.3752 1.183 1.1718 1.1424 2.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.68 0.61 0.84 0.84 0.94 0.885 0.915 -
P/RPS 18.24 15.51 20.23 21.94 35.40 35.01 34.53 -10.08%
P/EPS 43.58 40.20 52.92 6.39 64.58 53.75 65.37 -6.52%
EY 2.29 2.49 1.89 15.64 1.55 1.86 1.53 6.94%
DY 0.00 0.00 1.79 1.61 1.52 1.76 1.53 -
P/NAPS 0.52 0.46 0.62 0.61 0.79 0.76 0.80 -6.92%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 23/06/20 24/05/19 30/05/18 30/05/17 27/05/16 29/05/15 -
Price 0.665 0.685 0.85 0.835 0.955 0.91 0.915 -
P/RPS 17.84 17.41 20.47 21.81 35.97 36.00 34.53 -10.41%
P/EPS 42.62 45.14 53.55 6.35 65.61 55.26 65.37 -6.87%
EY 2.35 2.22 1.87 15.74 1.52 1.81 1.53 7.40%
DY 0.00 0.00 1.76 1.62 1.50 1.71 1.53 -
P/NAPS 0.50 0.51 0.63 0.61 0.81 0.78 0.80 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment