[PENERGY] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 503,456 555,530 536,078 0 -
PBT 25,088 58,185 70,286 0 -
Tax -10,595 -15,545 -19,704 0 -
NP 14,493 42,640 50,582 0 -
-
NP to SH 14,390 42,672 50,582 0 -
-
Tax Rate 42.23% 26.72% 28.03% - -
Total Cost 488,963 512,890 485,496 0 -
-
Net Worth 304,358 292,451 174,558 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - 3,899 5,330 - -
Div Payout % - 9.14% 10.54% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 304,358 292,451 174,558 0 -
NOSH 195,101 194,967 133,250 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.88% 7.68% 9.44% 0.00% -
ROE 4.73% 14.59% 28.98% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 258.05 284.93 402.31 0.00 -
EPS 7.38 21.88 37.96 0.00 -
DPS 0.00 2.00 4.00 0.00 -
NAPS 1.56 1.50 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 156.47 172.66 166.61 0.00 -
EPS 4.47 13.26 15.72 0.00 -
DPS 0.00 1.21 1.66 0.00 -
NAPS 0.9459 0.9089 0.5425 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 1.65 1.27 3.38 0.00 -
P/RPS 0.64 0.45 0.84 0.00 -
P/EPS 22.37 5.80 8.90 0.00 -
EY 4.47 17.23 11.23 0.00 -
DY 0.00 1.57 1.18 0.00 -
P/NAPS 1.06 0.85 2.58 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/10 26/02/09 28/02/08 - -
Price 1.32 1.10 2.79 0.00 -
P/RPS 0.51 0.39 0.69 0.00 -
P/EPS 17.90 5.03 7.35 0.00 -
EY 5.59 19.90 13.61 0.00 -
DY 0.00 1.82 1.43 0.00 -
P/NAPS 0.85 0.73 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment