[SAB] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -72.6%
YoY- -38.52%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 241,036 215,325 296,998 257,963 158,354 142,575 157,950 7.29%
PBT 9,989 19,051 24,669 35,408 21,164 7,522 10,043 -0.08%
Tax -5,723 -6,206 -4,895 -7,089 -2,101 -1,682 -2,118 18.00%
NP 4,266 12,845 19,774 28,319 19,063 5,840 7,925 -9.79%
-
NP to SH 1,677 9,129 14,849 23,482 17,161 5,181 6,779 -20.75%
-
Tax Rate 57.29% 32.58% 19.84% 20.02% 9.93% 22.36% 21.09% -
Total Cost 236,770 202,480 277,224 229,644 139,291 136,735 150,025 7.89%
-
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.77% 5.97% 6.66% 10.98% 12.04% 4.10% 5.02% -
ROE 0.22% 1.18% 2.00% 3.57% 2.74% 0.84% 1.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 176.02 157.25 216.89 188.38 115.64 104.12 115.35 7.29%
EPS 1.22 6.67 10.84 17.15 12.53 3.78 4.95 -20.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.66 5.41 4.81 4.58 4.48 4.30 4.62%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 176.11 157.32 216.99 188.47 115.70 104.17 115.40 7.29%
EPS 1.23 6.67 10.85 17.16 12.54 3.79 4.95 -20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6426 5.6626 5.4125 4.8122 4.5821 4.4821 4.302 4.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.40 3.45 3.73 3.90 3.65 3.82 3.75 -
P/RPS 1.93 2.19 1.72 2.07 3.16 3.67 3.25 -8.31%
P/EPS 277.62 51.75 34.40 22.74 29.12 100.96 75.75 24.14%
EY 0.36 1.93 2.91 4.40 3.43 0.99 1.32 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.69 0.81 0.80 0.85 0.87 -5.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 29/08/22 21/09/21 25/08/20 28/08/19 28/08/18 -
Price 3.15 3.38 3.68 3.72 3.54 3.61 4.09 -
P/RPS 1.79 2.15 1.70 1.97 3.06 3.47 3.55 -10.77%
P/EPS 257.21 50.70 33.94 21.69 28.25 95.41 82.62 20.81%
EY 0.39 1.97 2.95 4.61 3.54 1.05 1.21 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.68 0.77 0.77 0.81 0.95 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment