[SAB] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -79.25%
YoY- -12.51%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 257,963 158,354 142,575 157,950 178,659 166,762 121,743 13.31%
PBT 35,408 21,164 7,522 10,043 10,686 11,876 14,991 15.38%
Tax -7,089 -2,101 -1,682 -2,118 -2,023 -3,105 -3,437 12.81%
NP 28,319 19,063 5,840 7,925 8,663 8,771 11,554 16.09%
-
NP to SH 23,482 17,161 5,181 6,779 7,748 9,097 10,581 14.19%
-
Tax Rate 20.02% 9.93% 22.36% 21.09% 18.93% 26.15% 22.93% -
Total Cost 229,644 139,291 136,735 150,025 169,996 157,991 110,189 13.00%
-
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.98% 12.04% 4.10% 5.02% 4.85% 5.26% 9.49% -
ROE 3.57% 2.74% 0.84% 1.15% 0.00% 1.75% 2.07% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 188.38 115.64 104.12 115.35 130.47 121.78 88.91 13.31%
EPS 17.15 12.53 3.78 4.95 5.66 6.64 7.73 14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.81 4.58 4.48 4.30 0.00 3.80 3.74 4.27%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 188.47 115.70 104.17 115.40 130.53 121.84 88.95 13.31%
EPS 17.16 12.54 3.79 4.95 5.66 6.65 7.73 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8122 4.5821 4.4821 4.302 0.00 3.8018 3.7417 4.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.90 3.65 3.82 3.75 5.13 3.96 3.70 -
P/RPS 2.07 3.16 3.67 3.25 3.93 3.25 4.16 -10.97%
P/EPS 22.74 29.12 100.96 75.75 90.66 59.61 47.88 -11.66%
EY 4.40 3.43 0.99 1.32 1.10 1.68 2.09 13.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.85 0.87 0.00 1.04 0.99 -3.28%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 25/08/20 28/08/19 28/08/18 24/08/17 24/08/16 28/08/15 -
Price 3.72 3.54 3.61 4.09 4.75 3.92 3.45 -
P/RPS 1.97 3.06 3.47 3.55 3.64 3.22 3.88 -10.67%
P/EPS 21.69 28.25 95.41 82.62 83.95 59.01 44.65 -11.32%
EY 4.61 3.54 1.05 1.21 1.19 1.69 2.24 12.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.81 0.95 0.00 1.03 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment