[SAB] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 196.2%
YoY- -38.52%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 227,604 232,576 232,458 215,325 246,968 275,856 280,053 -12.90%
PBT 10,341 11,901 2,295 19,051 -8,478 32,089 26,634 -46.74%
Tax -3,084 -4,329 -5,006 -6,206 -468 -8,399 -7,145 -42.85%
NP 7,257 7,572 -2,711 12,845 -8,946 23,690 19,489 -48.21%
-
NP to SH 5,608 4,565 -5,378 9,129 -9,490 16,793 11,160 -36.76%
-
Tax Rate 29.82% 36.38% 218.13% 32.58% - 26.17% 26.83% -
Total Cost 220,347 225,004 235,169 202,480 255,914 252,166 260,564 -10.56%
-
Net Worth 779,154 764,091 772,307 775,046 754,506 755,875 757,245 1.91%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 122.09% - - - 0.00% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 779,154 764,091 772,307 775,046 754,506 755,875 757,245 1.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.19% 3.26% -1.17% 5.97% -3.62% 8.59% 6.96% -
ROE 0.72% 0.60% -0.70% 1.18% -1.26% 2.22% 1.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 166.21 169.85 169.76 157.25 180.36 201.45 204.52 -12.90%
EPS 4.10 3.33 -3.93 6.67 -6.93 12.26 8.15 -36.72%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.69 5.58 5.64 5.66 5.51 5.52 5.53 1.91%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 166.29 169.92 169.84 157.32 180.44 201.55 204.61 -12.90%
EPS 4.10 3.34 -3.93 6.67 -6.93 12.27 8.15 -36.72%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.6927 5.5826 5.6426 5.6626 5.5126 5.5226 5.5326 1.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.22 3.15 3.37 3.45 3.60 3.65 3.58 -
P/RPS 1.94 1.85 1.99 2.19 2.00 1.81 1.75 7.10%
P/EPS 78.62 94.49 -85.81 51.75 -51.95 29.76 43.93 47.35%
EY 1.27 1.06 -1.17 1.93 -1.93 3.36 2.28 -32.27%
DY 1.55 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.57 0.56 0.60 0.61 0.65 0.66 0.65 -8.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 28/11/23 29/08/23 26/05/23 24/02/23 24/11/22 -
Price 3.66 3.27 3.30 3.38 3.52 3.63 3.70 -
P/RPS 2.20 1.93 1.94 2.15 1.95 1.80 1.81 13.87%
P/EPS 89.37 98.09 -84.02 50.70 -50.79 29.60 45.40 57.00%
EY 1.12 1.02 -1.19 1.97 -1.97 3.38 2.20 -36.21%
DY 1.37 0.00 0.00 0.00 1.42 0.00 0.00 -
P/NAPS 0.64 0.59 0.59 0.60 0.64 0.66 0.67 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment