[SAB] YoY Cumulative Quarter Result on 31-Jan-2006 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -55.02%
YoY- -54.6%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 346,785 345,440 274,766 250,443 294,116 255,771 225,464 7.43%
PBT -916 33,038 16,772 3,111 5,168 12,466 21,053 -
Tax -2,057 -4,297 -2,623 -1,164 -2,188 -1,558 -739 18.58%
NP -2,973 28,741 14,149 1,947 2,980 10,908 20,314 -
-
NP to SH -4,597 24,714 11,353 1,353 2,980 10,908 20,314 -
-
Tax Rate - 13.01% 15.64% 37.42% 42.34% 12.50% 3.51% -
Total Cost 349,758 316,699 260,617 248,496 291,136 244,863 205,150 9.29%
-
Net Worth 366,665 388,851 365,651 360,800 344,477 344,958 337,692 1.38%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - 4,793 7,516 10,252 54,755 - -
Div Payout % - - 42.22% 555.56% 344.04% 501.97% - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 366,665 388,851 365,651 360,800 344,477 344,958 337,692 1.38%
NOSH 136,815 136,919 136,948 136,666 136,697 136,888 104,873 4.52%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -0.86% 8.32% 5.15% 0.78% 1.01% 4.26% 9.01% -
ROE -1.25% 6.36% 3.10% 0.38% 0.87% 3.16% 6.02% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 253.47 252.29 200.64 183.25 215.16 186.85 214.99 2.77%
EPS -3.36 18.05 8.29 0.99 2.18 7.97 19.37 -
DPS 0.00 0.00 3.50 5.50 7.50 40.00 0.00 -
NAPS 2.68 2.84 2.67 2.64 2.52 2.52 3.22 -3.01%
Adjusted Per Share Value based on latest NOSH - 136,776
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 253.25 252.27 200.66 182.89 214.79 186.78 164.65 7.43%
EPS -3.36 18.05 8.29 0.99 2.18 7.97 14.83 -
DPS 0.00 0.00 3.50 5.49 7.49 39.99 0.00 -
NAPS 2.6777 2.8397 2.6703 2.6348 2.5156 2.5192 2.4661 1.38%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.60 1.85 1.56 1.85 1.85 2.20 1.72 -
P/RPS 0.63 0.73 0.78 1.01 0.86 1.18 0.80 -3.89%
P/EPS -47.62 10.25 18.82 186.87 84.86 27.61 8.88 -
EY -2.10 9.76 5.31 0.54 1.18 3.62 11.26 -
DY 0.00 0.00 2.24 2.97 4.05 18.18 0.00 -
P/NAPS 0.60 0.65 0.58 0.70 0.73 0.87 0.53 2.08%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 14/04/09 01/04/08 29/03/07 29/03/06 31/03/05 30/03/04 27/03/03 -
Price 1.36 1.70 1.44 1.74 1.77 2.15 1.72 -
P/RPS 0.54 0.67 0.72 0.95 0.82 1.15 0.80 -6.33%
P/EPS -40.48 9.42 17.37 175.76 81.19 26.98 8.88 -
EY -2.47 10.62 5.76 0.57 1.23 3.71 11.26 -
DY 0.00 0.00 2.43 3.16 4.24 18.60 0.00 -
P/NAPS 0.51 0.60 0.54 0.66 0.70 0.85 0.53 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment