[HEXTECH] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 59,658 69,552 60,023 0 -
PBT 3,742 9,025 11,103 0 -
Tax -426 -714 -931 0 -
NP 3,316 8,311 10,172 0 -
-
NP to SH 3,316 8,311 10,172 0 -
-
Tax Rate 11.38% 7.91% 8.39% - -
Total Cost 56,342 61,241 49,851 0 -
-
Net Worth 100,921 97,141 82,564 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 3,597 - - -
Div Payout % - 43.29% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 100,921 97,141 82,564 0 -
NOSH 120,144 119,927 110,086 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.56% 11.95% 16.95% 0.00% -
ROE 3.29% 8.56% 12.32% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 49.66 57.99 54.52 0.00 -
EPS 2.76 6.93 9.24 0.00 -
DPS 0.00 3.00 0.00 0.00 -
NAPS 0.84 0.81 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.90 3.38 2.92 0.00 -
EPS 0.16 0.40 0.49 0.00 -
DPS 0.00 0.17 0.00 0.00 -
NAPS 0.049 0.0472 0.0401 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 0.64 0.99 1.25 0.00 -
P/RPS 1.29 1.71 2.29 0.00 -
P/EPS 23.19 14.29 13.53 0.00 -
EY 4.31 7.00 7.39 0.00 -
DY 0.00 3.03 0.00 0.00 -
P/NAPS 0.76 1.22 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 25/11/09 26/11/08 23/11/07 - -
Price 0.60 0.44 1.29 0.00 -
P/RPS 1.21 0.76 2.37 0.00 -
P/EPS 21.74 6.35 13.96 0.00 -
EY 4.60 15.75 7.16 0.00 -
DY 0.00 6.82 0.00 0.00 -
P/NAPS 0.71 0.54 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment