[DAYANG] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -113.24%
YoY- -220.43%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 343,004 403,587 370,060 308,927 305,411 364,484 399,045 -2.48%
PBT 23,130 63,924 21,055 -72,351 -9,930 91,830 110,361 -22.91%
Tax -16,910 -28,137 -25,663 -20,904 -19,219 -22,094 -21,002 -3.54%
NP 6,220 35,787 -4,608 -93,255 -29,149 69,736 89,359 -35.83%
-
NP to SH 8,340 50,955 17,744 -90,803 -28,338 69,736 89,359 -32.62%
-
Tax Rate 73.11% 44.02% 121.89% - - 24.06% 19.03% -
Total Cost 336,784 367,800 374,668 402,182 334,560 294,748 309,686 1.40%
-
Net Worth 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 726,093 12.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 28,878 -
Div Payout % - - - - - - 32.32% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 726,093 12.66%
NOSH 1,061,290 964,809 964,809 964,809 877,337 877,182 825,106 4.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.81% 8.87% -1.25% -30.19% -9.54% 19.13% 22.39% -
ROE 0.56% 4.33% 1.82% -7.55% -2.54% 6.85% 12.31% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 32.32 41.83 38.36 32.87 34.81 41.55 48.36 -6.49%
EPS 0.79 5.28 1.84 -9.99 -3.23 7.95 10.83 -35.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.40 1.22 1.01 1.28 1.27 1.16 0.88 8.03%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.63 34.86 31.96 26.68 26.38 31.48 34.47 -2.48%
EPS 0.72 4.40 1.53 -7.84 -2.45 6.02 7.72 -32.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.49 -
NAPS 1.2833 1.0167 0.8417 1.039 0.9624 0.8789 0.6271 12.66%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.26 1.18 0.65 1.03 1.08 2.25 3.60 -
P/RPS 3.90 2.82 1.69 3.13 3.10 5.41 7.44 -10.19%
P/EPS 160.34 22.34 35.34 -10.66 -33.44 28.30 33.24 29.95%
EY 0.62 4.48 2.83 -9.38 -2.99 3.53 3.01 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
P/NAPS 0.90 0.97 0.64 0.80 0.85 1.94 4.09 -22.28%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 23/08/19 24/08/18 23/08/17 24/08/16 25/08/15 22/08/14 -
Price 1.17 1.49 0.77 0.885 1.01 1.50 3.69 -
P/RPS 3.62 3.56 2.01 2.69 2.90 3.61 7.63 -11.67%
P/EPS 148.89 28.21 41.87 -9.16 -31.27 18.87 34.07 27.83%
EY 0.67 3.54 2.39 -10.92 -3.20 5.30 2.93 -21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
P/NAPS 0.84 1.22 0.76 0.69 0.80 1.29 4.19 -23.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment