[SEALINK] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -75.08%
YoY- -38.69%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 50,515 22,146 51,201 79,178 51,300 0 -
PBT 5,695 6,143 10,702 14,460 26,435 0 -
Tax -1,383 -1,359 -1,351 -1,446 -5,210 0 -
NP 4,312 4,784 9,351 13,014 21,225 0 -
-
NP to SH 4,312 4,784 9,351 13,014 21,225 0 -
-
Tax Rate 24.28% 22.12% 12.62% 10.00% 19.71% - -
Total Cost 46,203 17,362 41,850 66,164 30,075 0 -
-
Net Worth 435,000 449,999 445,047 435,468 414,511 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 435,000 449,999 445,047 435,468 414,511 0 -
NOSH 500,000 500,000 500,053 500,538 499,411 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.54% 21.60% 18.26% 16.44% 41.37% 0.00% -
ROE 0.99% 1.06% 2.10% 2.99% 5.12% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.10 4.43 10.24 15.82 10.27 0.00 -
EPS 0.86 0.96 1.87 2.60 4.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.90 0.89 0.87 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,538
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.10 4.43 10.24 15.84 10.26 0.00 -
EPS 0.86 0.96 1.87 2.60 4.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.90 0.8901 0.8709 0.829 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.32 0.41 0.75 0.64 0.35 0.00 -
P/RPS 3.17 9.26 7.32 4.05 3.41 0.00 -
P/EPS 37.11 42.85 40.11 24.62 8.24 0.00 -
EY 2.70 2.33 2.49 4.06 12.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.84 0.74 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/13 21/05/12 31/05/11 31/05/10 21/05/09 - -
Price 0.36 0.37 0.63 0.66 0.62 0.00 -
P/RPS 3.56 8.35 6.15 4.17 6.04 0.00 -
P/EPS 41.74 38.67 33.69 25.38 14.59 0.00 -
EY 2.40 2.59 2.97 3.94 6.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.71 0.76 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment