[PERWAJA] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -60.25%
YoY- -218.17%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 5,757 1,081,581 1,028,374 808,577 838,934 750,800 1,135,642 -55.60%
PBT -114,146 -1,097,452 18,494 -38,912 32,928 -168,242 222,622 -
Tax 0 -120,019 0 0 0 26,889 0 -
NP -114,146 -1,217,471 18,494 -38,912 32,928 -141,353 222,622 -
-
NP to SH -114,146 -1,217,471 18,494 -38,912 32,928 -141,353 222,622 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 119,903 2,299,052 1,009,880 847,489 806,006 892,153 913,020 -26.80%
-
Net Worth -935,347 -823,158 650,092 851,025 991,199 907,257 1,010,099 -
Dividend
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth -935,347 -823,158 650,092 851,025 991,199 907,257 1,010,099 -
NOSH 560,088 559,972 560,424 559,884 559,999 560,035 500,049 1.75%
Ratio Analysis
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1,982.73% -112.56% 1.80% -4.81% 3.92% -18.83% 19.60% -
ROE 0.00% 0.00% 2.84% -4.57% 3.32% -15.58% 22.04% -
Per Share
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.03 193.15 183.50 144.42 149.81 134.06 227.11 -56.36%
EPS -20.38 -217.41 3.30 -6.95 5.88 -25.24 44.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.67 -1.47 1.16 1.52 1.77 1.62 2.02 -
Adjusted Per Share Value based on latest NOSH - 560,536
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.96 181.16 172.25 135.43 140.52 125.76 190.22 -55.64%
EPS -19.12 -203.92 3.10 -6.52 5.52 -23.68 37.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5667 -1.3788 1.0889 1.4254 1.6602 1.5196 1.6919 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 0.05 0.115 0.67 0.60 0.79 0.85 0.00 -
P/RPS 4.86 0.06 0.37 0.42 0.53 0.63 0.00 -
P/EPS -0.25 -0.05 20.30 -8.63 13.44 -3.37 0.00 -
EY -407.60 -1,890.58 4.93 -11.58 7.44 -29.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.58 0.39 0.45 0.52 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/02/15 28/02/14 29/08/12 24/08/11 27/08/10 19/08/09 04/08/08 -
Price 0.10 0.245 0.61 0.59 0.75 1.06 0.00 -
P/RPS 9.73 0.13 0.33 0.41 0.50 0.79 0.00 -
P/EPS -0.49 -0.11 18.48 -8.49 12.76 -4.20 0.00 -
EY -203.80 -887.41 5.41 -11.78 7.84 -23.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.53 0.39 0.42 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment