[TAS] YoY Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -129.79%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 33,479 29,534 18,859 128,832 201,972 192,976 89,612 -15.12%
PBT 1,642 147 904 -935 11,309 31,962 13,428 -29.53%
Tax -655 -43 -249 -2,127 -1,031 -5,709 -3,052 -22.61%
NP 987 104 655 -3,062 10,278 26,253 10,376 -32.42%
-
NP to SH 987 104 655 -3,062 10,278 26,253 10,376 -32.42%
-
Tax Rate 39.89% 29.25% 27.54% - 9.12% 17.86% 22.73% -
Total Cost 32,492 29,430 18,204 131,894 191,694 166,723 79,236 -13.80%
-
Net Worth 159,266 159,354 176,036 194,173 183,879 171,690 145,826 1.47%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - 3,516 - -
Div Payout % - - - - - 13.40% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 159,266 159,354 176,036 194,173 183,879 171,690 145,826 1.47%
NOSH 180,002 180,002 180,002 175,977 175,692 175,840 175,864 0.38%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 2.95% 0.35% 3.47% -2.38% 5.09% 13.60% 11.58% -
ROE 0.62% 0.07% 0.37% -1.58% 5.59% 15.29% 7.12% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 19.07 16.82 10.74 73.21 114.96 109.74 50.96 -15.10%
EPS 0.56 0.06 0.37 -1.74 5.85 14.93 5.90 -32.44%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.907 0.9075 1.0025 1.1034 1.0466 0.9764 0.8292 1.50%
Adjusted Per Share Value based on latest NOSH - 175,691
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 18.60 16.41 10.48 71.57 112.21 107.21 49.78 -15.12%
EPS 0.55 0.06 0.36 -1.70 5.71 14.58 5.76 -32.38%
DPS 0.00 0.00 0.00 0.00 0.00 1.95 0.00 -
NAPS 0.8848 0.8853 0.978 1.0787 1.0215 0.9538 0.8101 1.48%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.24 0.29 0.335 0.485 0.755 1.21 0.36 -
P/RPS 1.26 1.72 3.12 0.66 0.66 1.10 0.71 10.02%
P/EPS 42.70 489.65 89.81 -27.87 12.91 8.10 6.10 38.28%
EY 2.34 0.20 1.11 -3.59 7.75 12.34 16.39 -27.69%
DY 0.00 0.00 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.26 0.32 0.33 0.44 0.72 1.24 0.43 -8.03%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 16/04/19 18/04/18 20/04/17 20/04/16 23/04/15 24/04/14 15/04/13 -
Price 0.285 0.365 0.325 0.42 0.74 1.46 0.375 -
P/RPS 1.49 2.17 3.03 0.57 0.64 1.33 0.74 12.36%
P/EPS 50.70 616.28 87.13 -24.14 12.65 9.78 6.36 41.31%
EY 1.97 0.16 1.15 -4.14 7.91 10.23 15.73 -29.25%
DY 0.00 0.00 0.00 0.00 0.00 1.37 0.00 -
P/NAPS 0.31 0.40 0.32 0.38 0.71 1.50 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment