[TAS] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -2090.83%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 2,924 2,245 -13,043 16,985 16,985 36,330 75,518 -92.54%
PBT 497 -1,052 -20,286 -13,359 -13,359 2,016 10,408 -91.19%
Tax -8 -78 1,487 -99 -99 -349 -1,678 -98.60%
NP 489 -1,130 -18,799 -13,458 -13,458 1,667 8,730 -89.99%
-
NP to SH 489 -1,130 -18,799 -13,458 -13,458 1,667 8,730 -89.99%
-
Tax Rate 1.61% - - - - 17.31% 16.12% -
Total Cost 2,435 3,375 5,756 30,443 30,443 34,663 66,788 -92.89%
-
Net Worth 174,490 173,031 173,152 193,858 0 208,199 205,515 -12.25%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 174,490 173,031 173,152 193,858 0 208,199 205,515 -12.25%
NOSH 180,002 176,562 175,611 175,691 175,691 175,473 175,653 1.97%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 16.72% -50.33% 0.00% -79.23% -79.23% 4.59% 11.56% -
ROE 0.28% -0.65% -10.86% -6.94% 0.00% 0.80% 4.25% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 1.67 1.27 0.00 9.67 9.67 20.70 42.99 -92.52%
EPS 0.28 -0.64 -10.71 -7.66 -7.66 0.95 4.97 -89.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9937 0.98 0.986 1.1034 0.00 1.1865 1.17 -12.22%
Adjusted Per Share Value based on latest NOSH - 175,691
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 1.62 1.25 0.00 9.44 9.44 20.18 41.95 -92.56%
EPS 0.27 -0.63 -10.44 -7.48 -7.48 0.93 4.85 -90.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9694 0.9613 0.9619 1.077 0.00 1.1567 1.1417 -12.24%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.255 0.335 0.37 0.485 0.505 0.69 0.40 -
P/RPS 15.31 26.35 0.00 5.02 5.22 3.33 0.93 836.69%
P/EPS 91.57 -52.34 -3.46 -6.33 -6.59 72.63 8.05 597.23%
EY 1.09 -1.91 -28.93 -15.79 -15.17 1.38 12.42 -85.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.38 0.44 0.00 0.58 0.34 -19.28%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 19/01/17 25/10/16 27/07/16 20/04/16 - 22/01/16 22/10/15 -
Price 0.325 0.325 0.335 0.42 0.00 0.68 0.51 -
P/RPS 19.52 25.56 0.00 4.34 0.00 3.28 1.19 834.00%
P/EPS 116.71 -50.78 -3.13 -5.48 0.00 71.58 10.26 597.23%
EY 0.86 -1.97 -31.95 -18.24 0.00 1.40 9.75 -85.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.34 0.38 0.00 0.57 0.44 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment