[YOCB] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -83.45%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 49,199 45,260 42,299 43,908 46,479 41,953 36,080 5.29%
PBT 5,610 6,550 6,046 4,599 7,124 6,982 6,604 -2.67%
Tax -1,228 -1,694 -1,257 -1,282 -1,898 -1,900 -1,653 -4.82%
NP 4,382 4,856 4,789 3,317 5,226 5,082 4,951 -2.01%
-
NP to SH 4,382 4,856 4,789 3,317 5,226 5,082 4,951 -2.01%
-
Tax Rate 21.89% 25.86% 20.79% 27.88% 26.64% 27.21% 25.03% -
Total Cost 44,817 40,404 37,510 40,591 41,253 36,871 31,129 6.25%
-
Net Worth 200,149 184,208 17,011,360 15,652,394 144,394 129,415 115,371 9.60%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - 3,196 2,397 2,397 -
Div Payout % - - - - 61.16% 47.17% 48.43% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 200,149 184,208 17,011,360 15,652,394 144,394 129,415 115,371 9.60%
NOSH 160,000 159,736 160,167 160,241 159,816 159,811 119,878 4.92%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.91% 10.73% 11.32% 7.55% 11.24% 12.11% 13.72% -
ROE 2.19% 2.64% 0.03% 0.02% 3.62% 3.93% 4.29% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 30.77 28.33 26.41 27.40 29.08 26.25 30.10 0.36%
EPS 2.74 3.04 2.99 2.07 3.27 3.18 4.13 -6.60%
DPS 0.00 0.00 0.00 0.00 2.00 1.50 2.00 -
NAPS 1.2516 1.1532 106.21 97.68 0.9035 0.8098 0.9624 4.47%
Adjusted Per Share Value based on latest NOSH - 160,241
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 30.75 28.29 26.44 27.44 29.05 26.22 22.55 5.30%
EPS 2.74 3.03 2.99 2.07 3.27 3.18 3.09 -1.98%
DPS 0.00 0.00 0.00 0.00 2.00 1.50 1.50 -
NAPS 1.2509 1.1513 106.321 97.8275 0.9025 0.8088 0.7211 9.60%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.31 1.14 0.94 1.02 0.695 0.56 0.63 -
P/RPS 4.26 4.02 3.56 3.72 2.39 2.13 2.09 12.58%
P/EPS 47.81 37.50 31.44 49.28 21.25 17.61 15.25 20.95%
EY 2.09 2.67 3.18 2.03 4.71 5.68 6.56 -17.34%
DY 0.00 0.00 0.00 0.00 2.88 2.68 3.17 -
P/NAPS 1.05 0.99 0.01 0.01 0.77 0.69 0.65 8.31%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 29/11/16 26/11/15 26/11/14 27/11/13 29/11/12 29/11/11 -
Price 1.21 1.20 0.995 1.05 0.875 0.53 0.58 -
P/RPS 3.93 4.24 3.77 3.83 3.01 2.02 1.93 12.57%
P/EPS 44.16 39.47 33.28 50.72 26.76 16.67 14.04 21.02%
EY 2.26 2.53 3.01 1.97 3.74 6.00 7.12 -17.39%
DY 0.00 0.00 0.00 0.00 2.29 2.83 3.45 -
P/NAPS 0.97 1.04 0.01 0.01 0.97 0.65 0.60 8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment