[HARTA] YoY Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 19.62%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Revenue 318,388 209,565 0 96,491 0 -100.00%
PBT 61,538 70,238 0 2,032 0 -100.00%
Tax -8,011 -8,878 0 -130 0 -100.00%
NP 53,527 61,360 0 1,902 0 -100.00%
-
NP to SH 53,484 61,334 0 1,902 0 -100.00%
-
Tax Rate 13.02% 12.64% - 6.40% - -
Total Cost 264,861 148,205 0 94,589 0 -100.00%
-
Net Worth 232,789 160,875 0 60,338 0 -100.00%
Dividend
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Net Worth 232,789 160,875 0 60,338 0 -100.00%
NOSH 242,338 210,624 35,064 35,027 35,023 -2.12%
Ratio Analysis
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
NP Margin 16.81% 29.28% 0.00% 1.97% 0.00% -
ROE 22.98% 38.13% 0.00% 3.15% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
RPS 131.38 99.50 0.00 275.47 0.00 -100.00%
EPS 22.07 29.12 0.00 5.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9606 0.7638 0.00 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,056
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
RPS 9.29 6.11 0.00 2.82 0.00 -100.00%
EPS 1.56 1.79 0.00 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.0469 0.00 0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Date 31/12/08 - - - - -
Price 1.40 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.34 0.00 0.00 0.00 0.00 -100.00%
EY 15.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Date 13/02/09 15/04/08 - 28/04/00 - -
Price 1.53 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.93 0.00 0.00 0.00 0.00 -100.00%
EY 14.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment