[INGENIEU] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -143.62%
YoY- 12.03%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 100,256 136,913 116,426 148,016 176,304 154,098 -
PBT 0 -15,254 -1,618 -10,966 -12,466 4,898 3,938 -
Tax 0 -12 -108 -416 -191 -876 -978 -
NP 0 -15,266 -1,726 -11,382 -12,657 4,022 2,960 -
-
NP to SH 0 -13,018 -1,026 -11,294 -12,838 5,361 2,944 -
-
Tax Rate - - - - - 17.88% 24.83% -
Total Cost 0 115,522 138,639 127,808 160,673 172,282 151,138 -
-
Net Worth 0 27,387 63,839 82,945 110,739 127,400 0 -
Dividend
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 0 27,387 63,839 82,945 110,739 127,400 0 -
NOSH 136,541 120,648 103,636 102,023 101,969 101,920 30,071 32.18%
Ratio Analysis
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% -15.23% -1.26% -9.78% -8.55% 2.28% 1.92% -
ROE 0.00% -47.53% -1.61% -13.62% -11.59% 4.21% 0.00% -
Per Share
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 83.10 132.11 114.12 145.16 172.98 512.44 -
EPS 0.00 -10.79 -0.99 -11.07 -12.59 5.26 9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.227 0.616 0.813 1.086 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,960
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 6.61 9.03 7.68 9.76 11.63 10.16 -
EPS 0.00 -0.86 -0.07 -0.74 -0.85 0.35 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0181 0.0421 0.0547 0.073 0.084 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.135 0.14 0.25 0.31 0.36 0.50 0.00 -
P/RPS 0.00 0.17 0.19 0.27 0.25 0.29 0.00 -
P/EPS 0.00 -1.30 -25.25 -2.80 -2.86 9.51 0.00 -
EY 0.00 -77.07 -3.96 -35.71 -34.97 10.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.41 0.38 0.33 0.40 0.00 -
Price Multiplier on Announcement Date
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date - 28/08/15 14/08/14 30/08/13 30/08/12 26/08/11 26/08/10 -
Price 0.00 0.13 0.26 0.27 0.33 0.46 0.58 -
P/RPS 0.00 0.16 0.20 0.24 0.23 0.27 0.11 -
P/EPS 0.00 -1.20 -26.26 -2.44 -2.62 8.75 5.92 -
EY 0.00 -83.00 -3.81 -41.00 -38.15 11.43 16.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.42 0.33 0.30 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment