[SIGGAS] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -16.48%
YoY- -35.54%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 78,576 76,018 75,830 75,704 65,364 63,109 62,131 3.98%
PBT 4,841 4,651 8,677 8,577 2,087 2,038 2,187 14.15%
Tax 156 -418 -2,391 -2,181 7,835 627 1,100 -27.77%
NP 4,997 4,233 6,286 6,396 9,922 2,665 3,287 7.22%
-
NP to SH 4,991 4,233 6,286 6,396 9,922 2,665 3,287 7.20%
-
Tax Rate -3.22% 8.99% 27.56% 25.43% -375.42% -30.77% -50.30% -
Total Cost 73,579 71,785 69,544 69,308 55,442 60,444 58,844 3.79%
-
Net Worth 127,500 125,625 123,750 119,999 114,375 91,328 89,811 6.01%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 1,500 2,250 2,250 1,312 1,125 1,197 898 8.92%
Div Payout % 30.05% 53.15% 35.79% 20.52% 11.34% 44.94% 27.32% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 127,500 125,625 123,750 119,999 114,375 91,328 89,811 6.01%
NOSH 187,500 187,500 187,500 187,500 187,500 149,719 149,686 3.82%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 6.36% 5.57% 8.29% 8.45% 15.18% 4.22% 5.29% -
ROE 3.91% 3.37% 5.08% 5.33% 8.67% 2.92% 3.66% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 41.91 40.54 40.44 40.38 34.86 42.15 41.51 0.15%
EPS 2.67 2.26 3.35 3.41 6.61 1.78 2.19 3.35%
DPS 0.80 1.20 1.20 0.70 0.60 0.80 0.60 4.90%
NAPS 0.68 0.67 0.66 0.64 0.61 0.61 0.60 2.10%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 41.91 40.54 40.44 40.38 34.86 33.66 33.14 3.98%
EPS 2.67 2.26 3.35 3.41 6.61 1.42 1.75 7.29%
DPS 0.80 1.20 1.20 0.70 0.60 0.64 0.48 8.88%
NAPS 0.68 0.67 0.66 0.64 0.61 0.4871 0.479 6.01%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.81 1.08 0.415 0.535 0.46 0.60 0.65 -
P/RPS 1.93 2.66 1.03 1.33 1.32 1.42 1.57 3.49%
P/EPS 30.43 47.84 12.38 15.68 8.69 33.71 29.60 0.46%
EY 3.29 2.09 8.08 6.38 11.50 2.97 3.38 -0.44%
DY 0.99 1.11 2.89 1.31 1.30 1.33 0.92 1.22%
P/NAPS 1.19 1.61 0.63 0.84 0.75 0.98 1.08 1.62%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 21/02/18 21/02/17 19/02/16 12/02/15 21/02/14 20/02/13 -
Price 0.865 0.965 0.57 0.535 0.495 0.575 0.61 -
P/RPS 2.06 2.38 1.41 1.33 1.42 1.36 1.47 5.78%
P/EPS 32.50 42.74 17.00 15.68 9.35 32.30 27.78 2.64%
EY 3.08 2.34 5.88 6.38 10.69 3.10 3.60 -2.56%
DY 0.92 1.24 2.11 1.31 1.21 1.39 0.98 -1.04%
P/NAPS 1.27 1.44 0.86 0.84 0.81 0.94 1.02 3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment