[SIGGAS] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -37.36%
YoY- -35.54%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 76,393 79,456 76,196 75,704 74,390 73,816 65,184 11.12%
PBT 9,165 11,732 16,232 8,577 11,996 7,280 5,048 48.66%
Tax -2,026 -2,526 -3,776 -2,181 -1,785 -2,334 -1,560 18.97%
NP 7,138 9,206 12,456 6,396 10,210 4,946 3,488 60.97%
-
NP to SH 7,138 9,206 12,456 6,396 10,210 4,946 3,488 60.97%
-
Tax Rate 22.11% 21.53% 23.26% 25.43% 14.88% 32.06% 30.90% -
Total Cost 69,254 70,250 63,740 69,308 64,180 68,870 61,696 7.98%
-
Net Worth 121,874 121,874 121,874 119,999 119,999 114,375 114,375 4.31%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 3,000 4,500 9,000 1,312 1,750 2,624 5,249 -31.05%
Div Payout % 42.02% 48.88% 72.25% 20.52% 17.14% 53.07% 150.52% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 121,874 121,874 121,874 119,999 119,999 114,375 114,375 4.31%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.34% 11.59% 16.35% 8.45% 13.73% 6.70% 5.35% -
ROE 5.86% 7.55% 10.22% 5.33% 8.51% 4.32% 3.05% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.74 42.38 40.64 40.38 39.68 39.37 34.76 11.13%
EPS 3.81 4.90 6.64 3.41 5.44 2.64 1.88 59.93%
DPS 1.60 2.40 4.80 0.70 0.93 1.40 2.80 -31.06%
NAPS 0.65 0.65 0.65 0.64 0.64 0.61 0.61 4.31%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.74 42.38 40.64 40.38 39.68 39.37 34.76 11.13%
EPS 3.81 4.90 6.64 3.41 5.44 2.64 1.88 59.93%
DPS 1.60 2.40 4.80 0.70 0.93 1.40 2.80 -31.06%
NAPS 0.65 0.65 0.65 0.64 0.64 0.61 0.61 4.31%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.43 0.445 0.515 0.535 0.47 0.475 0.465 -
P/RPS 1.06 1.05 1.27 1.33 1.18 1.21 1.34 -14.43%
P/EPS 11.29 9.06 7.75 15.68 8.63 18.01 25.00 -41.05%
EY 8.85 11.03 12.90 6.38 11.59 5.55 4.00 69.54%
DY 3.72 5.39 9.32 1.31 1.99 2.95 6.02 -27.38%
P/NAPS 0.66 0.68 0.79 0.84 0.73 0.78 0.76 -8.95%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 16/11/16 18/08/16 19/05/16 19/02/16 12/11/15 19/08/15 08/05/15 -
Price 0.43 0.515 0.47 0.535 0.495 0.44 0.51 -
P/RPS 1.06 1.22 1.16 1.33 1.25 1.12 1.47 -19.53%
P/EPS 11.29 10.49 7.07 15.68 9.09 16.68 27.42 -44.56%
EY 8.85 9.53 14.13 6.38 11.00 6.00 3.65 80.19%
DY 3.72 4.66 10.21 1.31 1.89 3.18 5.49 -22.79%
P/NAPS 0.66 0.79 0.72 0.84 0.77 0.72 0.84 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment