[AVALAND] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 42.99%
YoY- 72.62%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 350,462 125,792 420,931 495,241 344,904 0 277,871 3.36%
PBT 36,844 26,442 71,239 99,189 49,326 74,977 19,491 9.51%
Tax -10,460 -6,147 -25,679 -34,897 -12,084 -60 -3,509 16.87%
NP 26,384 20,295 45,560 64,292 37,242 74,917 15,982 7.42%
-
NP to SH 26,883 20,304 45,561 64,293 37,245 74,917 15,982 7.70%
-
Tax Rate 28.39% 23.25% 36.05% 35.18% 24.50% 0.08% 18.00% -
Total Cost 324,078 105,497 375,371 430,949 307,662 -74,917 261,889 3.08%
-
Net Worth 909,893 874,197 0 707,431 4,712 150,799 207,349 23.51%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - 7,068 -
Div Payout % - - - - - - 44.23% -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth 909,893 874,197 0 707,431 4,712 150,799 207,349 23.51%
NOSH 1,456,995 1,456,995 1,418,874 1,334,777 235,641 235,625 235,625 29.71%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin 7.53% 16.13% 10.82% 12.98% 10.80% 0.00% 5.75% -
ROE 2.95% 2.32% 0.00% 9.09% 790.29% 49.68% 7.71% -
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 24.05 8.63 29.67 37.10 146.37 0.00 117.93 -20.31%
EPS 1.85 1.39 3.41 4.82 3.60 31.80 6.78 -16.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6245 0.60 0.00 0.53 0.02 0.64 0.88 -4.77%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 24.05 8.63 28.89 33.99 23.67 0.00 19.07 3.36%
EPS 1.85 1.39 3.13 4.41 2.56 5.14 1.10 7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.6245 0.60 0.00 0.4855 0.0032 0.1035 0.1423 23.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.205 0.77 1.17 1.23 0.62 0.645 1.08 -
P/RPS 0.85 8.92 3.94 3.32 0.42 0.00 0.92 -1.12%
P/EPS 11.11 55.25 36.44 25.54 3.92 2.03 15.92 -5.00%
EY 9.00 1.81 2.74 3.92 25.49 49.29 6.28 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.33 1.28 0.00 2.32 31.00 1.01 1.23 -17.12%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 21/11/19 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 -
Price 0.20 0.655 0.94 1.20 1.32 0.675 1.11 -
P/RPS 0.83 7.59 3.17 3.23 0.90 0.00 0.94 -1.76%
P/EPS 10.84 47.00 29.27 24.91 8.35 2.12 16.36 -5.70%
EY 9.23 2.13 3.42 4.01 11.97 47.10 6.11 6.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.70 -
P/NAPS 0.32 1.09 0.00 2.26 66.00 1.05 1.26 -17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment