[AVALAND] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
09-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 39.68%
YoY- 13.49%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 495,241 344,904 0 277,871 249,698 234,791 0 -
PBT 99,189 49,326 74,977 19,491 14,486 16,231 0 -
Tax -34,897 -12,084 -60 -3,509 -404 -2,199 0 -
NP 64,292 37,242 74,917 15,982 14,082 14,032 0 -
-
NP to SH 64,293 37,245 74,917 15,982 14,082 14,032 0 -
-
Tax Rate 35.18% 24.50% 0.08% 18.00% 2.79% 13.55% - -
Total Cost 430,949 307,662 -74,917 261,889 235,616 220,759 0 -
-
Net Worth 707,431 4,712 150,799 207,349 200,497 173,750 0 -
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 7,068 4,717 - - -
Div Payout % - - - 44.23% 33.50% - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 707,431 4,712 150,799 207,349 200,497 173,750 0 -
NOSH 1,334,777 235,641 235,625 235,625 235,879 219,937 0 -
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 12.98% 10.80% 0.00% 5.75% 5.64% 5.98% 0.00% -
ROE 9.09% 790.29% 49.68% 7.71% 7.02% 8.08% 0.00% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 37.10 146.37 0.00 117.93 105.86 106.75 0.00 -
EPS 4.82 3.60 31.80 6.78 5.97 6.38 0.00 -
DPS 0.00 0.00 0.00 3.00 2.00 0.00 0.00 -
NAPS 0.53 0.02 0.64 0.88 0.85 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.99 23.67 0.00 19.07 17.14 16.11 0.00 -
EPS 4.41 2.56 5.14 1.10 0.97 0.96 0.00 -
DPS 0.00 0.00 0.00 0.49 0.32 0.00 0.00 -
NAPS 0.4855 0.0032 0.1035 0.1423 0.1376 0.1193 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 - - -
Price 1.23 0.62 0.645 1.08 0.57 0.00 0.00 -
P/RPS 3.32 0.42 0.00 0.92 0.54 0.00 0.00 -
P/EPS 25.54 3.92 2.03 15.92 9.55 0.00 0.00 -
EY 3.92 25.49 49.29 6.28 10.47 0.00 0.00 -
DY 0.00 0.00 0.00 2.78 3.51 0.00 0.00 -
P/NAPS 2.32 31.00 1.01 1.23 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 22/11/10 - -
Price 1.20 1.32 0.675 1.11 0.61 0.80 0.00 -
P/RPS 3.23 0.90 0.00 0.94 0.58 0.75 0.00 -
P/EPS 24.91 8.35 2.12 16.36 10.22 12.54 0.00 -
EY 4.01 11.97 47.10 6.11 9.79 7.98 0.00 -
DY 0.00 0.00 0.00 2.70 3.28 0.00 0.00 -
P/NAPS 2.26 66.00 1.05 1.26 0.72 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment