[AFFIN] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ-0.0%
YoY- 56.53%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 428,674 371,096 732,762 722,672 624,775 520,025 498,976 -2.49%
PBT 48,547 185,654 203,525 213,944 140,302 177,323 120,265 -14.02%
Tax -13,733 -42,926 -52,691 -47,919 -34,235 -41,991 -28,677 -11.54%
NP 34,814 142,728 150,834 166,025 106,067 135,332 91,588 -14.88%
-
NP to SH 30,085 142,728 150,834 166,025 106,067 135,332 91,588 -16.92%
-
Tax Rate 28.29% 23.12% 25.89% 22.40% 24.40% 23.68% 23.84% -
Total Cost 393,860 228,368 581,928 556,647 518,708 384,693 407,388 -0.56%
-
Net Worth 8,043,806 6,531,113 6,188,827 5,753,341 5,288,410 4,929,310 4,512,165 10.11%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 8,043,806 6,531,113 6,188,827 5,753,341 5,288,410 4,929,310 4,512,165 10.11%
NOSH 1,942,948 1,494,534 1,494,886 1,494,374 1,493,901 1,493,730 1,494,094 4.47%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.12% 38.46% 20.58% 22.97% 16.98% 26.02% 18.36% -
ROE 0.37% 2.19% 2.44% 2.89% 2.01% 2.75% 2.03% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 22.06 24.83 49.02 48.36 41.82 34.81 33.40 -6.67%
EPS 1.55 9.55 10.09 11.11 7.10 9.06 6.13 -20.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.37 4.14 3.85 3.54 3.30 3.02 5.39%
Adjusted Per Share Value based on latest NOSH - 1,494,374
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.86 15.46 30.53 30.11 26.03 21.66 20.79 -2.49%
EPS 1.25 5.95 6.28 6.92 4.42 5.64 3.82 -16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3509 2.7207 2.5782 2.3967 2.2031 2.0535 1.8797 10.10%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.95 3.87 3.41 3.03 3.50 2.90 1.37 -
P/RPS 13.37 15.59 6.96 6.27 8.37 8.33 4.10 21.76%
P/EPS 190.52 40.52 33.80 27.27 49.30 32.01 22.35 42.90%
EY 0.52 2.47 2.96 3.67 2.03 3.12 4.47 -30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.82 0.79 0.99 0.88 0.45 7.89%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 19/05/14 20/05/13 25/05/12 24/05/11 31/05/10 15/05/09 -
Price 2.90 3.68 4.51 3.01 3.50 2.90 1.66 -
P/RPS 13.14 14.82 9.20 6.22 8.37 8.33 4.97 17.58%
P/EPS 187.29 38.53 44.70 27.09 49.30 32.01 27.08 38.01%
EY 0.53 2.60 2.24 3.69 2.03 3.12 3.69 -27.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 1.09 0.78 0.99 0.88 0.55 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment