[AFUJIYA] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 154.74%
YoY- 122.44%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 48,907 50,875 52,820 63,150 57,360 -3.90%
PBT 600 200 3,520 5,167 2,240 -28.04%
Tax -576 -493 -1,046 -1,430 -560 0.70%
NP 24 -293 2,474 3,737 1,680 -65.40%
-
NP to SH 24 -293 2,474 3,737 1,680 -65.40%
-
Tax Rate 96.00% 246.50% 29.72% 27.68% 25.00% -
Total Cost 48,883 51,168 50,346 59,413 55,680 -3.20%
-
Net Worth 144,000 140,399 138,599 119,332 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 144,000 140,399 138,599 119,332 0 -
NOSH 180,000 180,000 180,000 157,016 157,009 3.47%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.05% -0.58% 4.68% 5.92% 2.93% -
ROE 0.02% -0.21% 1.78% 3.13% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.17 28.26 29.34 40.22 36.53 -7.12%
EPS 0.01 -0.16 1.37 2.38 1.07 -68.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.77 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,551
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.20 28.30 29.38 35.13 31.91 -3.91%
EPS 0.01 -0.16 1.38 2.08 0.93 -67.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.7809 0.7709 0.6638 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/16 30/06/15 30/06/14 - - -
Price 0.40 0.43 0.55 0.00 0.00 -
P/RPS 1.47 1.52 1.87 0.00 0.00 -
P/EPS 3,000.00 -264.16 40.02 0.00 0.00 -
EY 0.03 -0.38 2.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/16 26/08/15 27/08/14 28/08/13 - -
Price 0.40 0.39 0.55 0.485 0.00 -
P/RPS 1.47 1.38 1.87 1.21 0.00 -
P/EPS 3,000.00 -239.59 40.02 20.38 0.00 -
EY 0.03 -0.42 2.50 4.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.71 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment