[AFUJIYA] QoQ TTM Result on 30-Jun-2013 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 6.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 118,726 125,276 129,600 140,052 138,291 105,954 9.55%
PBT 8,030 8,349 10,030 11,437 10,492 8,486 -4.33%
Tax -1,436 -1,402 -3,041 -2,672 -2,281 -1,742 -14.35%
NP 6,594 6,947 6,989 8,765 8,211 6,744 -1.78%
-
NP to SH 6,594 6,947 6,989 8,765 8,211 6,744 -1.78%
-
Tax Rate 17.88% 16.79% 30.32% 23.36% 21.74% 20.53% -
Total Cost 112,132 118,329 122,611 131,287 130,080 99,210 10.32%
-
Net Worth 136,799 145,800 138,105 118,979 116,729 114,457 15.37%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 136,799 145,800 138,105 118,979 116,729 114,457 15.37%
NOSH 180,000 180,000 180,000 156,551 157,741 156,791 11.71%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.55% 5.55% 5.39% 6.26% 5.94% 6.37% -
ROE 4.82% 4.76% 5.06% 7.37% 7.03% 5.89% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 65.96 69.60 76.95 89.46 87.67 67.58 -1.92%
EPS 3.66 3.86 4.15 5.60 5.21 4.30 -12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.81 0.82 0.76 0.74 0.73 3.28%
Adjusted Per Share Value based on latest NOSH - 156,551
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 66.04 69.68 72.09 77.90 76.92 58.93 9.56%
EPS 3.67 3.86 3.89 4.88 4.57 3.75 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7609 0.811 0.7682 0.6618 0.6493 0.6366 15.38%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 31/03/14 31/12/13 30/09/13 - - - -
Price 0.55 0.57 0.495 0.00 0.00 0.00 -
P/RPS 0.83 0.82 0.64 0.00 0.00 0.00 -
P/EPS 15.01 14.77 11.93 0.00 0.00 0.00 -
EY 6.66 6.77 8.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 22/05/14 24/02/14 - - - - -
Price 0.53 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.76 0.00 0.00 0.00 0.00 -
P/EPS 14.47 13.73 0.00 0.00 0.00 0.00 -
EY 6.91 7.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment