[AFUJIYA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 350.82%
YoY- 1045.83%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 37,490 50,252 45,933 45,634 48,907 50,875 52,820 -5.54%
PBT 123 -614 -2,158 98 600 200 3,520 -42.79%
Tax -195 -28 813 177 -576 -493 -1,046 -24.39%
NP -72 -642 -1,345 275 24 -293 2,474 -
-
NP to SH -72 -642 -1,345 275 24 -293 2,474 -
-
Tax Rate 158.54% - - -180.61% 96.00% 246.50% 29.72% -
Total Cost 37,562 50,894 47,278 45,359 48,883 51,168 50,346 -4.76%
-
Net Worth 160,199 156,600 153,000 147,599 144,000 140,399 138,599 2.44%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 160,199 156,600 153,000 147,599 144,000 140,399 138,599 2.44%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.19% -1.28% -2.93% 0.60% 0.05% -0.58% 4.68% -
ROE -0.04% -0.41% -0.88% 0.19% 0.02% -0.21% 1.78% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 20.83 27.92 25.52 25.35 27.17 28.26 29.34 -5.54%
EPS -0.04 -0.36 -0.75 0.15 0.01 -0.16 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.85 0.82 0.80 0.78 0.77 2.44%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 20.85 27.95 25.55 25.38 27.20 28.30 29.38 -5.55%
EPS -0.04 -0.36 -0.75 0.15 0.01 -0.16 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8911 0.8711 0.851 0.821 0.801 0.7809 0.7709 2.44%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.47 0.41 0.42 0.40 0.43 0.55 -
P/RPS 1.78 1.68 1.61 1.66 1.47 1.52 1.87 -0.81%
P/EPS -925.00 -131.78 -54.87 274.91 3,000.00 -264.16 40.02 -
EY -0.11 -0.76 -1.82 0.36 0.03 -0.38 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.48 0.51 0.50 0.55 0.71 -8.37%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 22/08/19 23/08/18 28/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.415 0.50 0.575 0.42 0.40 0.39 0.55 -
P/RPS 1.99 1.79 2.25 1.66 1.47 1.38 1.87 1.04%
P/EPS -1,037.50 -140.19 -76.95 274.91 3,000.00 -239.59 40.02 -
EY -0.10 -0.71 -1.30 0.36 0.03 -0.42 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.68 0.51 0.50 0.50 0.71 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment