[AFUJIYA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 125.41%
YoY- 1045.83%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 74,980 100,504 91,866 91,268 97,814 101,750 105,640 -5.54%
PBT 246 -1,228 -4,316 196 1,200 400 7,040 -42.79%
Tax -390 -56 1,626 354 -1,152 -986 -2,092 -24.39%
NP -144 -1,284 -2,690 550 48 -586 4,948 -
-
NP to SH -144 -1,284 -2,690 550 48 -586 4,948 -
-
Tax Rate 158.54% - - -180.61% 96.00% 246.50% 29.72% -
Total Cost 75,124 101,788 94,556 90,718 97,766 102,336 100,692 -4.76%
-
Net Worth 160,199 156,600 153,000 147,599 144,000 140,399 138,599 2.44%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 160,199 156,600 153,000 147,599 144,000 140,399 138,599 2.44%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.19% -1.28% -2.93% 0.60% 0.05% -0.58% 4.68% -
ROE -0.09% -0.82% -1.76% 0.37% 0.03% -0.42% 3.57% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.66 55.84 51.04 50.70 54.34 56.53 58.69 -5.54%
EPS -0.08 -0.72 -1.50 0.30 0.02 -0.32 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.85 0.82 0.80 0.78 0.77 2.44%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.71 55.90 51.10 50.77 54.41 56.60 58.76 -5.54%
EPS -0.08 -0.71 -1.50 0.31 0.03 -0.33 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8911 0.8711 0.851 0.821 0.801 0.7809 0.7709 2.44%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.47 0.41 0.42 0.40 0.43 0.55 -
P/RPS 0.89 0.84 0.80 0.83 0.74 0.76 0.94 -0.90%
P/EPS -462.50 -65.89 -27.43 137.45 1,500.00 -132.08 20.01 -
EY -0.22 -1.52 -3.64 0.73 0.07 -0.76 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.48 0.51 0.50 0.55 0.71 -8.37%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 22/08/19 23/08/18 28/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.415 0.50 0.575 0.42 0.40 0.39 0.55 -
P/RPS 1.00 0.90 1.13 0.83 0.74 0.69 0.94 1.03%
P/EPS -518.75 -70.09 -38.48 137.45 1,500.00 -119.80 20.01 -
EY -0.19 -1.43 -2.60 0.73 0.07 -0.83 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.68 0.51 0.50 0.50 0.71 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment