[AFUJIYA] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 130.84%
YoY- 789.86%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 88,040 58,630 49,150 39,813 37,490 50,252 45,933 11.44%
PBT -5,602 -2,257 1,436 315 123 -614 -2,158 17.21%
Tax -1,535 -588 -822 -246 -195 -28 813 -
NP -7,137 -2,845 614 69 -72 -642 -1,345 32.03%
-
NP to SH -7,137 -2,845 614 69 -72 -642 -1,345 32.03%
-
Tax Rate - - 57.24% 78.10% 158.54% - - -
Total Cost 95,177 61,475 48,536 39,744 37,562 50,894 47,278 12.35%
-
Net Worth 138,599 158,399 163,800 161,999 160,199 156,600 153,000 -1.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 138,599 158,399 163,800 161,999 160,199 156,600 153,000 -1.63%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.11% -4.85% 1.25% 0.17% -0.19% -1.28% -2.93% -
ROE -5.15% -1.80% 0.37% 0.04% -0.04% -0.41% -0.88% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 48.91 32.57 27.31 22.12 20.83 27.92 25.52 11.44%
EPS -3.97 -1.58 0.34 0.04 -0.04 -0.36 -0.75 31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.88 0.91 0.90 0.89 0.87 0.85 -1.63%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 48.97 32.61 27.34 22.15 20.85 27.95 25.55 11.44%
EPS -3.97 -1.58 0.34 0.04 -0.04 -0.36 -0.75 31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.8811 0.9111 0.9011 0.8911 0.8711 0.851 -1.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.32 0.425 0.46 0.37 0.47 0.41 -
P/RPS 0.72 0.98 1.56 2.08 1.78 1.68 1.61 -12.54%
P/EPS -8.83 -20.25 124.59 1,200.00 -925.00 -131.78 -54.87 -26.22%
EY -11.33 -4.94 0.80 0.08 -0.11 -0.76 -1.82 35.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.47 0.51 0.42 0.54 0.48 -1.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 30/08/23 26/08/22 07/09/21 25/08/20 22/08/19 23/08/18 -
Price 0.31 0.38 0.42 0.445 0.415 0.50 0.575 -
P/RPS 0.63 1.17 1.54 2.01 1.99 1.79 2.25 -19.10%
P/EPS -7.82 -24.04 123.13 1,160.87 -1,037.50 -140.19 -76.95 -31.66%
EY -12.79 -4.16 0.81 0.09 -0.10 -0.71 -1.30 46.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.46 0.49 0.47 0.57 0.68 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment