[AFUJIYA] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 223.52%
YoY- -31.87%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 74,382 61,649 64,047 80,773 77,924 72,310 70,969 0.78%
PBT 1,235 -1,741 3,294 1,426 588 1,964 1,162 1.02%
Tax -1,220 125 -1,072 -633 576 -94 -618 11.99%
NP 15 -1,616 2,222 793 1,164 1,870 544 -45.02%
-
NP to SH 15 -1,616 2,222 793 1,164 1,870 544 -45.02%
-
Tax Rate 98.79% - 32.54% 44.39% -97.96% 4.79% 53.18% -
Total Cost 74,367 63,265 61,825 79,980 76,760 70,440 70,425 0.91%
-
Net Worth 163,800 160,199 161,999 158,921 154,800 149,399 144,000 2.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 163,800 160,199 161,999 158,921 154,800 149,399 144,000 2.16%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.02% -2.62% 3.47% 0.98% 1.49% 2.59% 0.77% -
ROE 0.01% -1.01% 1.37% 0.50% 0.75% 1.25% 0.38% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.32 34.25 35.58 44.87 43.29 40.17 39.43 0.78%
EPS 0.01 -0.90 1.23 0.44 0.65 1.04 0.30 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.90 0.8829 0.86 0.83 0.80 2.16%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.37 34.29 35.62 44.93 43.34 40.22 39.47 0.78%
EPS 0.01 -0.90 1.24 0.44 0.65 1.04 0.30 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.8911 0.9011 0.884 0.861 0.831 0.801 2.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.425 0.385 0.505 0.60 0.425 0.395 -
P/RPS 0.99 1.24 1.08 1.13 1.39 1.06 1.00 -0.16%
P/EPS 4,920.00 -47.34 31.19 114.63 92.78 40.91 130.70 83.01%
EY 0.02 -2.11 3.21 0.87 1.08 2.44 0.77 -45.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.43 0.57 0.70 0.51 0.49 -1.40%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 29/11/21 24/11/20 21/11/19 22/11/18 21/11/17 24/11/16 -
Price 0.415 0.42 0.40 0.50 0.60 0.40 0.44 -
P/RPS 1.00 1.23 1.12 1.11 1.39 1.00 1.12 -1.87%
P/EPS 4,980.00 -46.78 32.40 113.49 92.78 38.50 145.59 80.12%
EY 0.02 -2.14 3.09 0.88 1.08 2.60 0.69 -44.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.44 0.57 0.70 0.48 0.55 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment