[AFUJIYA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1266.67%
YoY- -42.81%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 17,664 19,826 29,952 30,521 27,908 22,344 34,103 -35.53%
PBT 568 -445 1,668 2,040 243 -857 3,182 -68.33%
Tax -194 -1 -607 -605 -138 110 -38 196.78%
NP 374 -446 1,061 1,435 105 -747 3,144 -75.84%
-
NP to SH 374 -446 1,061 1,435 105 -747 3,144 -75.84%
-
Tax Rate 34.15% - 36.39% 29.66% 56.79% - 1.19% -
Total Cost 17,290 20,272 28,891 29,086 27,803 23,091 30,959 -32.20%
-
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.12% -2.25% 3.54% 4.70% 0.38% -3.34% 9.22% -
ROE 0.23% -0.28% 0.66% 0.90% 0.07% -0.48% 1.98% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.81 11.01 16.64 16.96 15.50 12.41 18.95 -35.55%
EPS 0.21 -0.25 0.59 0.80 0.06 -0.42 1.75 -75.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.8829 0.87 0.87 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.83 11.03 16.66 16.98 15.52 12.43 18.97 -35.51%
EPS 0.21 -0.25 0.59 0.80 0.06 -0.42 1.75 -75.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8911 0.8911 0.8911 0.884 0.8711 0.8711 0.8811 0.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.30 0.50 0.505 0.47 0.52 0.50 -
P/RPS 3.77 2.72 3.00 2.98 3.03 4.19 2.64 26.83%
P/EPS 178.07 -121.08 84.83 63.34 805.71 -125.30 28.63 238.58%
EY 0.56 -0.83 1.18 1.58 0.12 -0.80 3.49 -70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.56 0.57 0.54 0.60 0.57 -18.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 26/02/19 -
Price 0.415 0.41 0.435 0.50 0.50 0.485 0.53 -
P/RPS 4.23 3.72 2.61 2.95 3.22 3.91 2.80 31.69%
P/EPS 199.73 -165.47 73.80 62.72 857.14 -116.87 30.34 251.65%
EY 0.50 -0.60 1.36 1.59 0.12 -0.86 3.30 -71.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.49 0.57 0.57 0.56 0.60 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment