[SNTORIA] YoY Cumulative Quarter Result on 30-Jun-2013 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 74.12%
YoY- -41.77%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 151,860 161,307 153,928 147,863 135,378 0 -
PBT 23,179 24,695 22,158 23,440 39,423 0 -
Tax -5,986 -5,496 -3,212 -5,378 -8,365 0 -
NP 17,193 19,199 18,946 18,062 31,058 0 -
-
NP to SH 17,205 19,212 19,081 18,081 31,050 0 -
-
Tax Rate 25.83% 22.26% 14.50% 22.94% 21.22% - -
Total Cost 134,667 142,108 134,982 129,801 104,320 0 -
-
Net Worth 382,871 349,309 259,396 211,164 170,238 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 9,692 9,192 - 4,399 3,700 - -
Div Payout % 56.34% 47.85% - 24.33% 11.92% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,871 349,309 259,396 211,164 170,238 0 -
NOSH 484,647 459,617 439,654 439,926 370,083 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.32% 11.90% 12.31% 12.22% 22.94% 0.00% -
ROE 4.49% 5.50% 7.36% 8.56% 18.24% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.33 35.10 35.01 33.61 36.58 0.00 -
EPS 3.55 4.18 4.34 4.11 8.39 0.00 -
DPS 2.00 2.00 0.00 1.00 1.00 0.00 -
NAPS 0.79 0.76 0.59 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,828
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 24.77 26.31 25.11 24.12 22.08 0.00 -
EPS 2.81 3.13 3.11 2.95 5.06 0.00 -
DPS 1.58 1.50 0.00 0.72 0.60 0.00 -
NAPS 0.6245 0.5697 0.4231 0.3444 0.2777 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 0.85 1.06 0.89 0.685 0.55 0.00 -
P/RPS 2.71 3.02 2.54 2.04 1.50 0.00 -
P/EPS 23.94 25.36 20.51 16.67 6.56 0.00 -
EY 4.18 3.94 4.88 6.00 15.25 0.00 -
DY 2.35 1.89 0.00 1.46 1.82 0.00 -
P/NAPS 1.08 1.39 1.51 1.43 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 - -
Price 0.80 0.97 1.55 0.65 0.59 0.00 -
P/RPS 2.55 2.76 4.43 1.93 1.61 0.00 -
P/EPS 22.54 23.21 35.71 15.82 7.03 0.00 -
EY 4.44 4.31 2.80 6.32 14.22 0.00 -
DY 2.50 2.06 0.00 1.54 1.69 0.00 -
P/NAPS 1.01 1.28 2.63 1.35 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment