[SNTORIA] YoY Cumulative Quarter Result on 30-Jun-2015 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 32.23%
YoY- 0.69%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 229,496 180,759 151,860 161,307 153,928 147,863 135,378 9.19%
PBT 22,899 26,269 23,179 24,695 22,158 23,440 39,423 -8.65%
Tax 7,455 -7,250 -5,986 -5,496 -3,212 -5,378 -8,365 -
NP 30,354 19,019 17,193 19,199 18,946 18,062 31,058 -0.38%
-
NP to SH 30,353 19,053 17,205 19,212 19,081 18,081 31,050 -0.37%
-
Tax Rate -32.56% 27.60% 25.83% 22.26% 14.50% 22.94% 21.22% -
Total Cost 199,142 161,740 134,667 142,108 134,982 129,801 104,320 11.37%
-
Net Worth 530,971 423,366 382,871 349,309 259,396 211,164 170,238 20.86%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 9,692 9,192 - 4,399 3,700 -
Div Payout % - - 56.34% 47.85% - 24.33% 11.92% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 530,971 423,366 382,871 349,309 259,396 211,164 170,238 20.86%
NOSH 567,265 499,111 484,647 459,617 439,654 439,926 370,083 7.37%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.23% 10.52% 11.32% 11.90% 12.31% 12.22% 22.94% -
ROE 5.72% 4.50% 4.49% 5.50% 7.36% 8.56% 18.24% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 41.06 36.72 31.33 35.10 35.01 33.61 36.58 1.94%
EPS 5.42 3.89 3.55 4.18 4.34 4.11 8.39 -7.02%
DPS 0.00 0.00 2.00 2.00 0.00 1.00 1.00 -
NAPS 0.95 0.86 0.79 0.76 0.59 0.48 0.46 12.84%
Adjusted Per Share Value based on latest NOSH - 468,300
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.43 29.48 24.77 26.31 25.11 24.12 22.08 9.19%
EPS 4.95 3.11 2.81 3.13 3.11 2.95 5.06 -0.36%
DPS 0.00 0.00 1.58 1.50 0.00 0.72 0.60 -
NAPS 0.866 0.6905 0.6245 0.5697 0.4231 0.3444 0.2777 20.86%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.56 0.87 0.85 1.06 0.89 0.685 0.55 -
P/RPS 1.36 2.37 2.71 3.02 2.54 2.04 1.50 -1.61%
P/EPS 10.31 22.48 23.94 25.36 20.51 16.67 6.56 7.82%
EY 9.70 4.45 4.18 3.94 4.88 6.00 15.25 -7.26%
DY 0.00 0.00 2.35 1.89 0.00 1.46 1.82 -
P/NAPS 0.59 1.01 1.08 1.39 1.51 1.43 1.20 -11.15%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 -
Price 0.50 0.81 0.80 0.97 1.55 0.65 0.59 -
P/RPS 1.22 2.21 2.55 2.76 4.43 1.93 1.61 -4.51%
P/EPS 9.21 20.93 22.54 23.21 35.71 15.82 7.03 4.60%
EY 10.86 4.78 4.44 4.31 2.80 6.32 14.22 -4.39%
DY 0.00 0.00 2.50 2.06 0.00 1.54 1.69 -
P/NAPS 0.53 0.94 1.01 1.28 2.63 1.35 1.28 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment