[SNTORIA] YoY Annualized Quarter Result on 30-Jun-2013 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 16.08%
YoY- -41.77%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 202,480 215,076 205,237 197,150 180,504 0 -
PBT 30,905 32,926 29,544 31,253 52,564 0 -
Tax -7,981 -7,328 -4,282 -7,170 -11,153 0 -
NP 22,924 25,598 25,261 24,082 41,410 0 -
-
NP to SH 22,940 25,616 25,441 24,108 41,400 0 -
-
Tax Rate 25.82% 22.26% 14.49% 22.94% 21.22% - -
Total Cost 179,556 189,477 179,976 173,068 139,093 0 -
-
Net Worth 382,871 349,309 259,396 211,164 170,238 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 12,923 12,256 - 5,865 4,934 - -
Div Payout % 56.34% 47.85% - 24.33% 11.92% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,871 349,309 259,396 211,164 170,238 0 -
NOSH 484,647 459,617 439,654 439,927 370,083 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.32% 11.90% 12.31% 12.22% 22.94% 0.00% -
ROE 5.99% 7.33% 9.81% 11.42% 24.32% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 41.78 46.79 46.68 44.81 48.77 0.00 -
EPS 4.73 5.57 5.79 5.48 11.19 0.00 -
DPS 2.67 2.67 0.00 1.33 1.33 0.00 -
NAPS 0.79 0.76 0.59 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,828
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.03 35.08 33.48 32.16 29.44 0.00 -
EPS 3.74 4.18 4.15 3.93 6.75 0.00 -
DPS 2.11 2.00 0.00 0.96 0.80 0.00 -
NAPS 0.6245 0.5697 0.4231 0.3444 0.2777 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 0.85 1.06 0.89 0.685 0.55 0.00 -
P/RPS 2.03 2.27 1.91 1.53 1.13 0.00 -
P/EPS 17.96 19.02 15.38 12.50 4.92 0.00 -
EY 5.57 5.26 6.50 8.00 20.34 0.00 -
DY 3.14 2.52 0.00 1.95 2.42 0.00 -
P/NAPS 1.08 1.39 1.51 1.43 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/16 26/08/15 26/08/14 27/08/13 27/08/12 - -
Price 0.80 0.97 1.55 0.65 0.59 0.00 -
P/RPS 1.91 2.07 3.32 1.45 1.21 0.00 -
P/EPS 16.90 17.40 26.79 11.86 5.27 0.00 -
EY 5.92 5.75 3.73 8.43 18.96 0.00 -
DY 3.33 2.75 0.00 2.05 2.26 0.00 -
P/NAPS 1.01 1.28 2.63 1.35 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment