[DSONIC] YoY Cumulative Quarter Result on 31-Mar-2013

Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- -46.48%
YoY--%
View:
Show?
Cumulative Result
31/03/14 31/03/13 CAGR
Revenue 51,837 59,274 -12.54%
PBT 12,989 17,650 -26.40%
Tax -561 -2,600 -78.42%
NP 12,428 15,050 -17.42%
-
NP to SH 12,428 15,050 -17.42%
-
Tax Rate 4.32% 14.73% -
Total Cost 39,409 44,224 -10.88%
-
Net Worth 175,613 121,516 44.51%
Dividend
31/03/14 31/03/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/14 31/03/13 CAGR
Net Worth 175,613 121,516 44.51%
NOSH 675,434 90,011 650.39%
Ratio Analysis
31/03/14 31/03/13 CAGR
NP Margin 23.98% 25.39% -
ROE 7.08% 12.39% -
Per Share
31/03/14 31/03/13 CAGR
RPS 7.67 65.85 -88.35%
EPS 1.84 16.72 -88.99%
DPS 0.00 0.00 -
NAPS 0.26 1.35 -80.74%
Adjusted Per Share Value based on latest NOSH - 90,011
31/03/14 31/03/13 CAGR
RPS 1.87 2.13 -12.20%
EPS 0.45 0.54 -16.66%
DPS 0.00 0.00 -
NAPS 0.0632 0.0438 44.29%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 CAGR
Date 31/03/14 29/03/13 -
Price 4.47 1.98 -
P/RPS 58.24 0.00 -
P/EPS 242.93 0.00 -
EY 0.41 0.00 -
DY 0.00 0.00 -
P/NAPS 17.19 1.98 768.18%
Price Multiplier on Announcement Date
31/03/14 31/03/13 CAGR
Date 30/05/14 31/05/13 -
Price 3.75 2.20 -
P/RPS 48.86 0.00 -
P/EPS 203.80 0.00 -
EY 0.49 0.00 -
DY 0.00 0.00 -
P/NAPS 14.42 2.20 555.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment