[SAPNRG] YoY Cumulative Quarter Result on 31-Oct-2011 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- 55.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 7,548,553 6,494,565 4,954,863 1,995,968 55.73%
PBT 1,576,682 933,583 621,902 397,195 58.26%
Tax -272,388 -146,724 -147,906 -57,395 67.97%
NP 1,304,294 786,859 473,996 339,800 56.50%
-
NP to SH 1,303,618 749,681 400,702 233,712 77.25%
-
Tax Rate 17.28% 15.72% 23.78% 14.45% -
Total Cost 6,244,259 5,707,706 4,480,867 1,656,168 55.57%
-
Net Worth 11,143,058 9,286,078 6,203,126 0 -
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div 260,603 - - - -
Div Payout % 19.99% - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 11,143,058 9,286,078 6,203,126 0 -
NOSH 5,990,891 5,662,243 5,002,521 1,277,158 67.31%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 17.28% 12.12% 9.57% 17.02% -
ROE 11.70% 8.07% 6.46% 0.00% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 126.00 114.70 99.05 156.28 -6.92%
EPS 21.76 13.24 8.01 0.00 -
DPS 4.35 0.00 0.00 0.00 -
NAPS 1.86 1.64 1.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 41.08 35.34 26.96 10.86 55.74%
EPS 7.09 4.08 2.18 1.27 77.30%
DPS 1.42 0.00 0.00 0.00 -
NAPS 0.6064 0.5053 0.3376 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/14 31/10/13 31/10/12 - -
Price 3.41 4.00 2.51 0.00 -
P/RPS 2.71 3.49 2.53 0.00 -
P/EPS 15.67 30.21 31.34 0.00 -
EY 6.38 3.31 3.19 0.00 -
DY 1.28 0.00 0.00 0.00 -
P/NAPS 1.83 2.44 2.02 0.00 -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 09/12/14 06/12/13 10/12/12 - -
Price 2.45 4.38 2.80 0.00 -
P/RPS 1.94 3.82 2.83 0.00 -
P/EPS 11.26 33.08 34.96 0.00 -
EY 8.88 3.02 2.86 0.00 -
DY 1.78 0.00 0.00 0.00 -
P/NAPS 1.32 2.67 2.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment