[GLOTEC] YoY Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -1217.95%
YoY- -11.06%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 194,825 186,889 224,707 299,368 318,963 387,759 216,119 -1.71%
PBT -36,186 -14,095 -12,108 -38,062 -35,412 -14,383 14,933 -
Tax -2,919 -4,400 -9,028 -7,740 -1,965 -5,575 -2,176 5.01%
NP -39,105 -18,495 -21,136 -45,802 -37,377 -19,958 12,757 -
-
NP to SH -20,356 -9,560 -17,238 -41,297 -37,185 -19,999 13,075 -
-
Tax Rate - - - - - - 14.57% -
Total Cost 233,930 205,384 245,843 345,170 356,340 407,717 203,362 2.36%
-
Net Worth 247,559 274,468 281,276 311,068 348,098 384,191 164,491 7.04%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 247,559 274,468 281,276 311,068 348,098 384,191 164,491 7.04%
NOSH 5,381,737 5,381,737 5,307,096 5,363,246 5,355,362 5,262,894 2,108,870 16.89%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -20.07% -9.90% -9.41% -15.30% -11.72% -5.15% 5.90% -
ROE -8.22% -3.48% -6.13% -13.28% -10.68% -5.21% 7.95% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.62 3.47 4.23 5.58 5.96 7.37 10.25 -15.91%
EPS -0.38 -0.18 -0.32 -0.77 -0.70 -0.38 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.051 0.053 0.058 0.065 0.073 0.078 -8.42%
Adjusted Per Share Value based on latest NOSH - 5,356,071
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 72.39 69.44 83.50 111.24 118.52 144.08 80.31 -1.71%
EPS -7.56 -3.55 -6.41 -15.35 -13.82 -7.43 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9199 1.0199 1.0452 1.1559 1.2935 1.4276 0.6112 7.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.05 0.055 0.045 0.06 0.06 0.065 0.09 -
P/RPS 1.38 1.58 1.06 1.07 1.01 0.88 0.00 -
P/EPS -13.22 -30.96 -13.85 -7.79 -8.64 -17.11 0.00 -
EY -7.56 -3.23 -7.22 -12.83 -11.57 -5.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 0.85 1.03 0.92 0.89 1.17 -1.17%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 26/08/16 27/08/15 21/08/14 28/08/13 30/08/12 -
Price 0.045 0.05 0.045 0.045 0.125 0.06 0.08 -
P/RPS 1.24 1.44 1.06 0.81 2.10 0.81 0.00 -
P/EPS -11.90 -28.15 -13.85 -5.84 -18.00 -15.79 0.00 -
EY -8.41 -3.55 -7.22 -17.11 -5.55 -6.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.98 0.85 0.78 1.92 0.82 1.04 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment