[MENTIGA] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 16.41%
YoY- 137.12%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 8,625 5,638 10,320 7,938 9,872 2,384 12,907 -6.49%
PBT 3,717 1,252 5,699 4,721 2,244 -2,952 6,588 -9.09%
Tax -125 -862 -1,180 -671 -536 0 -208 -8.13%
NP 3,592 390 4,519 4,050 1,708 -2,952 6,380 -9.12%
-
NP to SH 3,592 390 4,519 4,050 1,708 -2,948 6,380 -9.12%
-
Tax Rate 3.36% 68.85% 20.71% 14.21% 23.89% - 3.16% -
Total Cost 5,033 5,248 5,801 3,888 8,164 5,336 6,527 -4.23%
-
Net Worth 97,999 96,803 77,000 68,600 49,142 47,934 49,815 11.93%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 97,999 96,803 77,000 68,600 49,142 47,934 49,815 11.93%
NOSH 70,000 70,000 70,000 70,000 59,929 59,918 60,018 2.59%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 41.65% 6.92% 43.79% 51.02% 17.30% -123.83% 49.43% -
ROE 3.67% 0.40% 5.87% 5.90% 3.48% -6.15% 12.81% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.32 8.10 14.74 11.34 16.47 3.98 21.50 -8.85%
EPS 5.13 0.56 6.46 5.79 2.85 -4.92 10.63 -11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.10 0.98 0.82 0.80 0.83 9.09%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.01 7.85 14.38 11.06 13.75 3.32 17.98 -6.50%
EPS 5.00 0.54 6.29 5.64 2.38 -4.11 8.89 -9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3651 1.3485 1.0726 0.9556 0.6845 0.6677 0.6939 11.93%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.70 1.06 0.80 0.71 0.76 0.65 0.60 -
P/RPS 5.68 13.09 5.43 6.26 4.61 16.34 2.79 12.57%
P/EPS 13.64 189.29 12.39 12.27 26.67 -13.21 5.64 15.84%
EY 7.33 0.53 8.07 8.15 3.75 -7.57 17.72 -13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.76 0.73 0.72 0.93 0.81 0.72 -5.89%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 27/08/14 23/08/13 29/08/12 26/08/11 27/08/10 27/08/09 -
Price 0.70 1.03 0.88 0.77 0.71 0.60 0.75 -
P/RPS 5.68 12.72 5.97 6.79 4.31 15.08 3.49 8.45%
P/EPS 13.64 183.93 13.63 13.31 24.91 -12.20 7.06 11.59%
EY 7.33 0.54 7.34 7.51 4.01 -8.20 14.17 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.80 0.79 0.87 0.75 0.90 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment