[MENTIGA] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -124.43%
YoY- -31.81%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 534 8,244 1,590 866 699 535 3,771 -27.79%
PBT -1,468 3,472 -4,193 -3,319 -2,518 -1,067 -3,238 -12.34%
Tax 0 0 0 0 0 0 3,238 -
NP -1,468 3,472 -4,193 -3,319 -2,518 -1,067 0 -
-
NP to SH -1,468 3,472 -4,193 -3,319 -2,518 -1,067 -3,238 -12.34%
-
Tax Rate - 0.00% - - - - - -
Total Cost 2,002 4,772 5,783 4,185 3,217 1,602 3,771 -10.01%
-
Net Worth 22,768 -66,365 -55,131 -57,754 -60,416 -18,906 -1,211,904 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 22,768 -66,365 -55,131 -57,754 -60,416 -18,906 -1,211,904 -
NOSH 59,918 37,494 37,504 37,502 37,526 37,438 37,520 8.11%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -274.91% 42.12% -263.71% -383.26% -360.23% -199.44% 0.00% -
ROE -6.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.89 21.99 4.24 2.31 1.86 1.43 10.05 -33.22%
EPS -2.45 9.26 -11.18 -8.85 -6.71 -2.85 -8.63 -18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -1.77 -1.47 -1.54 -1.61 -0.505 -32.30 -
Adjusted Per Share Value based on latest NOSH - 37,502
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.74 11.48 2.21 1.21 0.97 0.75 5.25 -27.84%
EPS -2.04 4.84 -5.84 -4.62 -3.51 -1.49 -4.51 -12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3172 -0.9245 -0.768 -0.8045 -0.8416 -0.2634 -16.8816 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.99 0.22 0.22 0.22 0.20 0.20 0.56 -
P/RPS 111.08 1.00 5.19 9.53 10.74 14.00 5.57 64.63%
P/EPS -40.41 2.38 -1.97 -2.49 -2.98 -7.02 -6.49 35.61%
EY -2.47 42.09 -50.82 -40.23 -33.55 -14.25 -15.41 -26.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 29/05/06 26/05/05 31/05/04 30/05/03 31/05/02 19/07/01 -
Price 0.90 0.22 0.22 0.22 0.20 0.20 0.57 -
P/RPS 100.99 1.00 5.19 9.53 10.74 14.00 5.67 61.56%
P/EPS -36.73 2.38 -1.97 -2.49 -2.98 -7.02 -6.60 33.10%
EY -2.72 42.09 -50.82 -40.23 -33.55 -14.25 -15.14 -24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment