[IHH] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 31.44%
YoY- 63.91%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 17,691,000 15,642,194 13,131,872 12,661,047 9,638,617 11,076,386 8,355,584 13.30%
PBT 2,655,000 3,347,728 2,012,914 1,871,578 -93,420 846,993 -60,408 -
Tax -331,000 -772,998 -384,202 -216,949 -196,200 -372,168 -160,419 12.81%
NP 2,324,000 2,574,730 1,628,712 1,654,629 -289,620 474,825 -220,827 -
-
NP to SH 1,925,000 2,224,421 1,357,125 1,408,927 -130,476 510,846 118,270 59.12%
-
Tax Rate 12.47% 23.09% 19.09% 11.59% - 43.94% - -
Total Cost 15,367,000 13,067,464 11,503,160 11,006,418 9,928,237 10,601,561 8,576,411 10.19%
-
Net Worth 28,531,563 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.94%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 396,271 - - - - - - -
Div Payout % 20.59% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 28,531,563 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.94%
NOSH 8,806,038 8,806,991 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 1.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.14% 16.46% 12.40% 13.07% -3.00% 4.29% -2.64% -
ROE 6.75% 7.97% 5.19% 6.24% -0.61% 2.29% 0.55% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 200.90 177.61 149.13 144.20 109.81 126.24 101.34 12.06%
EPS 21.86 25.26 14.82 15.30 -2.26 5.07 0.67 78.66%
DPS 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.17 2.97 2.57 2.42 2.54 2.59 3.79%
Adjusted Per Share Value based on latest NOSH - 8,806,991
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 200.74 177.49 149.01 143.66 109.37 125.68 94.81 13.30%
EPS 21.84 25.24 15.40 15.99 -1.48 5.80 1.34 59.16%
DPS 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2375 3.1679 2.9675 2.5604 2.4102 2.5288 2.423 4.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 7.16 5.85 5.90 6.70 5.20 5.68 5.21 -
P/RPS 3.56 3.29 3.96 4.65 4.74 4.50 5.14 -5.93%
P/EPS 32.75 23.16 38.28 41.75 -349.81 97.56 363.19 -33.01%
EY 3.05 4.32 2.61 2.40 -0.29 1.03 0.28 48.83%
DY 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.85 1.99 2.61 2.15 2.24 2.01 1.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 -
Price 7.23 5.83 5.95 6.60 5.60 5.37 4.92 -
P/RPS 3.60 3.28 3.99 4.58 5.10 4.25 4.85 -4.84%
P/EPS 33.07 23.08 38.61 41.13 -376.72 92.23 342.98 -32.25%
EY 3.02 4.33 2.59 2.43 -0.27 1.08 0.29 47.72%
DY 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.84 2.00 2.57 2.31 2.11 1.90 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment