[GBGAQRS] YoY Cumulative Quarter Result on 31-Dec-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 30.76%
YoY- -34.01%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Revenue 309,088 71,724 150,807 232,476 337,953 -8.54%
PBT 20,560 6,621 13,072 19,097 23,698 -13.24%
Tax -6,907 -1,102 -2,040 -3,880 -2,864 141.16%
NP 13,653 5,519 11,032 15,217 20,834 -34.46%
-
NP to SH 13,734 5,437 10,984 15,173 20,813 -34.01%
-
Tax Rate 33.59% 16.64% 15.61% 20.32% 12.09% -
Total Cost 295,435 66,205 139,775 217,259 317,119 -6.83%
-
Net Worth 515,632 488,493 493,921 493,921 504,777 2.15%
Dividend
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Net Worth 515,632 488,493 493,921 493,921 504,777 2.15%
NOSH 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
NP Margin 4.42% 7.69% 7.32% 6.55% 6.16% -
ROE 2.66% 1.11% 2.22% 3.07% 4.12% -
Per Share
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 56.95 13.21 27.78 42.83 62.26 -8.52%
EPS 2.53 1.00 2.02 2.80 3.83 -33.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.91 0.91 0.93 2.15%
Adjusted Per Share Value based on latest NOSH - 543,937
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 56.82 13.19 27.73 42.74 62.13 -8.54%
EPS 2.52 1.00 2.02 2.79 3.83 -34.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.8981 0.908 0.908 0.928 2.15%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/12/23 31/03/22 30/06/22 30/09/22 30/12/22 -
Price 0.33 0.395 0.32 0.28 0.26 -
P/RPS 0.58 2.99 1.15 0.65 0.42 38.09%
P/EPS 13.04 39.43 15.81 10.02 6.78 92.33%
EY 7.67 2.54 6.32 9.98 14.75 -48.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.35 0.31 0.28 24.99%
Price Multiplier on Announcement Date
31/12/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 28/02/24 25/05/22 23/08/22 30/11/22 22/02/23 -
Price 0.35 0.33 0.315 0.28 0.32 -
P/RPS 0.61 2.50 1.13 0.65 0.51 19.60%
P/EPS 13.83 32.94 15.57 10.02 8.35 65.62%
EY 7.23 3.04 6.42 9.98 11.98 -39.64%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.35 0.31 0.34 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment