[PBSB] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 80.21%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 92,470 104,218 100,514 73,241 0 -100.00%
PBT 2,747 11,814 14,441 7,918 0 -100.00%
Tax -921 -4,045 -4,572 -23 0 -100.00%
NP 1,826 7,769 9,869 7,895 0 -100.00%
-
NP to SH 1,826 7,769 9,869 7,895 0 -100.00%
-
Tax Rate 33.53% 34.24% 31.66% 0.29% - -
Total Cost 90,644 96,449 90,645 65,346 0 -100.00%
-
Net Worth 90,250 89,238 79,791 65,091 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 90,250 89,238 79,791 65,091 0 -100.00%
NOSH 34,980 34,995 34,996 34,995 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.97% 7.45% 9.82% 10.78% 0.00% -
ROE 2.02% 8.71% 12.37% 12.13% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 264.34 297.80 287.21 209.29 0.00 -100.00%
EPS 5.22 22.20 28.20 22.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.55 2.28 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,010
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.21 17.14 16.53 12.04 0.00 -100.00%
EPS 0.30 1.28 1.62 1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1467 0.1312 0.107 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.48 1.41 3.80 0.00 0.00 -
P/RPS 0.56 0.47 1.32 0.00 0.00 -100.00%
P/EPS 28.35 6.35 13.48 0.00 0.00 -100.00%
EY 3.53 15.74 7.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 1.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 29/11/00 24/11/99 - -
Price 1.37 1.69 3.33 0.00 0.00 -
P/RPS 0.52 0.57 1.16 0.00 0.00 -100.00%
P/EPS 26.25 7.61 11.81 0.00 0.00 -100.00%
EY 3.81 13.14 8.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment